TI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
47K
|
€
-6K
|
€
-2K
|
|
|
€
3K
|
€
-3K
|
€
39K
|
€
-9K
|
€
-3K
|
|
|
€
47K
|
€
44K
|
€
47K
|
€
8K
|
€
17K
|
|
|
€
2K
|
€
2K
|
€
48K
|
€
334
|
€
694
|
|
|
€
132
|
|
€
7K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
47K
|
€
-7K
|
€
-2K
|
|
|
€
-2K
|
€
-2K
|
€
46K
|
€
-7K
|
€
-3K
|
|
|
€
3K
|
€
-3K
|
€
39K
|
€
-9K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
512
|
€
12K
|
€
73K
|
€
6K
|
€
1
|
|
|
€
4K
|
€
-2K
|
€
40K
|
€
-9K
|
€
-2K
|
|
|
€
47K
|
€
44K
|
€
121K
|
€
81K
|
€
90K
|
|
|
29,85
|
14,80
|
18,16
|
3,24
|
1,71
|
|
|
29,85
|
14,80
|
18,16
|
0,17
|
0
|
|
|
29,85
|
14,80
|
18,16
|
3,24
|
1,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
47K
|
€
129K
|
€
120K
|
€
219K
|
|
|
€
2K
|
€
3K
|
€
82K
|
€
111K
|
€
202K
|
|
|
€
2K
|
€
3K
|
€
7K
|
€
36K
|
€
127K
|
|
|
|
|
€
75K
|
€
75K
|
€
75K
|
|
|
96,65%
|
93,33%
|
36,55%
|
6,78%
|
7,86%
|
|
|
|
|
1,59
|
9,26
|
4,36
|
|
|
Dettes / EBITDA
|
|
|
1,75
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,57%
|
-5,53%
|
84,06%
|
-105,41%
|
-12,98%
|
|
|
6,42%
|
-6,82%
|
82,86%
|
-112,41%
|
-16,24%
|
|
|
6,21
|
-6,36
|
30,28
|
-7,62
|
-1,28
|
|
|
6,42
|
-6,82
|
82,86
|
-112,41
|
-16,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|