T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
33K
|
€
60K
|
€
-22K
|
€
-23K
|
€
-1K
|
€
6K
|
€
-14K
|
€
-22K
|
€
36K
|
€
13K
|
€
56K
|
€
74K
|
|
|
€
60K
|
€
19K
|
€
79K
|
€
-61K
|
€
-46K
|
€
-36K
|
€
-21K
|
€
-22K
|
€
-27K
|
€
17K
|
€
-1K
|
€
32K
|
€
45K
|
|
|
€
138K
|
€
78K
|
€
58K
|
€
-21K
|
€
40K
|
€
-7K
|
€
29K
|
€
50K
|
€
72K
|
€
99K
|
€
82K
|
€
83K
|
€
51K
|
|
|
€
73K
|
€
37K
|
€
61K
|
-
|
€
2K
|
-
|
€
1K
|
€
2K
|
€
3K
|
€
43K
|
€
16K
|
€
64K
|
€
81K
|
|
|
€
8K
|
€
10K
|
€
9K
|
€
8K
|
€
250
|
€
2K
|
€
24
|
€
24
|
|
€
3K
|
€
5K
|
€
22K
|
€
24K
|
|
|
|
|
|
€
7K
|
€
24
|
€
762
|
€
1K
|
|
€
18K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
31K
|
€
58K
|
€
-23K
|
€
-39K
|
€
-28K
|
€
-14K
|
€
-14K
|
€
-22K
|
€
35K
|
€
13K
|
€
56K
|
€
74K
|
|
|
€
60K
|
€
30K
|
€
51K
|
€
-30K
|
€
-46K
|
€
-35K
|
€
-20K
|
€
-14K
|
€
-25K
|
€
30K
|
€
8K
|
€
51K
|
€
67K
|
|
|
€
60K
|
€
19K
|
€
79K
|
€
-61K
|
€
-46K
|
€
-36K
|
€
-21K
|
€
-22K
|
€
-27K
|
€
17K
|
€
-1K
|
€
32K
|
€
45K
|
|
|
€
0
|
€
2K
|
-
|
€
-1
|
€
2K
|
€
5K
|
|
|
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
133K
|
€
97K
|
€
21K
|
€
79K
|
€
13K
|
€
51K
|
€
21K
|
€
755
|
€
86K
|
€
41K
|
€
50K
|
|
|
|
€
61K
|
€
20K
|
€
87K
|
€
-54K
|
€
-39K
|
€
-30K
|
€
-14K
|
€
-22K
|
€
-24K
|
€
22K
|
€
4K
|
€
37K
|
€
52K
|
|
|
€
133K
|
€
73K
|
€
55K
|
€
-32K
|
€
22K
|
€
-31K
|
€
4K
|
€
50K
|
€
72K
|
€
96K
|
€
162K
|
€
70K
|
€
32K
|
|
|
5.53
|
1.96
|
1.68
|
0.61
|
1.37
|
0.38
|
1.02
|
1.28
|
1.96
|
7.86
|
5.62
|
2.35
|
2.06
|
|
|
5.53
|
1.96
|
1.68
|
0.61
|
1.37
|
0.51
|
0.43
|
0.25
|
0.23
|
20.82
|
1.76
|
2.49
|
2.22
|
|
|
5.53
|
1.96
|
1.68
|
0.61
|
1.37
|
0.44
|
1.04
|
1.35
|
2.16
|
11.41
|
6.11
|
2.42
|
2.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
154K
|
€
139K
|
€
60K
|
€
100K
|
€
43K
|
€
209K
|
€
225K
|
€
147K
|
€
113K
|
€
205K
|
€
135K
|
€
82K
|
|
|
€
29K
|
€
76K
|
€
80K
|
€
81K
|
€
60K
|
€
50K
|
€
180K
|
€
175K
|
€
75K
|
€
14K
|
€
123K
|
€
52K
|
€
31K
|
|
|
€
29K
|
€
76K
|
€
80K
|
€
81K
|
€
60K
|
€
44K
|
€
176K
|
€
166K
|
€
68K
|
€
10K
|
€
32K
|
€
50K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
|
|
|
82.35%
|
50.63%
|
42.1%
|
-35.11%
|
40.03%
|
-15.52%
|
14.02%
|
22.18%
|
48.93%
|
87.64%
|
39.88%
|
61.76%
|
62.62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
1.08
|
|
|
|
0.48
|
2.44
|
1.38
|
|
|
|
|
|
|
0.40
|
9.42
|
0.92
|
0.41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44.09%
|
26%
|
148.31%
|
256.76%
|
-96.24%
|
442.16%
|
-48.96%
|
-43.79%
|
-33.59%
|
22.38%
|
4.86%
|
44.9%
|
101.96%
|
|
|
43.39%
|
25.03%
|
135.92%
|
291.23%
|
-113.74%
|
538.76%
|
-70.12%
|
-43.79%
|
-38.21%
|
17.36%
|
-1.56%
|
38.4%
|
87.9%
|
|
|
35.73
|
12.67
|
57.22
|
-102.25
|
-45.53
|
-83.60
|
-9.83
|
-9.71
|
-18.70
|
15.21
|
-0.62
|
23.72
|
55.05
|
|
|
43.39
|
25.03
|
135.92
|
291.23
|
-113.74
|
538.76
|
-70.12
|
-43.79
|
-38.21
|
17.36
|
-1.56
|
38.40
|
87.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
762
|
€
2K
|
|
|
|
|
|
|