T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
5K
|
€
152K
|
€
30K
|
€
38K
|
€
17K
|
€
-6K
|
€
-68K
|
€
-14K
|
€
10K
|
€
8K
|
€
2K
|
€
-11K
|
€
-10K
|
€
-16K
|
€
-17K
|
€
-28K
|
€
-19K
|
|
|
€
14K
|
€
12K
|
€
159K
|
€
31K
|
€
29K
|
€
145K
|
€
-12K
|
€
-71K
|
€
-18K
|
€
7K
|
€
7K
|
€
-1K
|
€
-14K
|
€
-13K
|
€
-19K
|
€
-20K
|
€
-31K
|
€
-31K
|
|
|
€
816K
|
€
801K
|
€
789K
|
€
631K
|
€
599K
|
€
571K
|
€
675K
|
€
1.96M
|
€
2.03M
|
€
2.05M
|
€
2.04M
|
€
2.03M
|
€
1.65M
|
€
1.67M
|
€
1.68M
|
€
688K
|
€
708K
|
€
739K
|
|
|
€
33K
|
€
31K
|
€
151K
|
€
42K
|
€
47K
|
€
35K
|
€
24K
|
€
75K
|
€
78K
|
€
85K
|
€
84K
|
€
79K
|
€
61K
|
€
62K
|
€
63K
|
€
24K
|
€
25K
|
€
26K
|
|
|
€
2K
|
€
1K
|
€
2K
|
€
6K
|
€
2K
|
|
€
331
|
€
811
|
€
754
|
€
96
|
|
€
177
|
€
132
|
€
28
|
€
82
|
€
35
|
€
121
|
€
24
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
150K
|
€
28K
|
€
37K
|
€
16K
|
€
-13K
|
€
-70K
|
€
-17K
|
€
8K
|
€
6K
|
€
258
|
€
-12K
|
€
-12K
|
€
-18K
|
€
-18K
|
€
-29K
|
€
-30K
|
|
|
€
5K
|
€
3K
|
€
150K
|
€
28K
|
€
36K
|
€
15K
|
€
-13K
|
€
-70K
|
€
-17K
|
€
7K
|
€
6K
|
€
-640
|
€
-13K
|
€
-12K
|
€
-18K
|
€
-19K
|
€
-31K
|
€
-32K
|
|
|
€
14K
|
€
12K
|
€
159K
|
€
31K
|
€
29K
|
€
145K
|
€
-12K
|
€
-71K
|
€
-18K
|
€
7K
|
€
7K
|
€
-1K
|
€
-14K
|
€
-13K
|
€
-19K
|
€
-20K
|
€
-31K
|
€
-31K
|
|
|
€
0
|
€
0
|
€
-31K
|
€
0
|
€
0
|
€
35K
|
€
0
|
-
|
-
|
€
33
|
€
0
|
€
923
|
€
2K
|
€
342
|
€
0
|
€
637
|
€
681
|
€
195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
386
|
€
704
|
€
5K
|
€
277
|
€
143
|
€
694
|
|
€
172
|
€
3K
|
€
3K
|
€
3K
|
€
602
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
32K
|
€
6K
|
|
|
€
15K
|
€
13K
|
€
159K
|
€
32K
|
€
29K
|
€
146K
|
€
-12K
|
€
-70K
|
€
-18K
|
€
7K
|
€
8K
|
€
-135
|
€
-13K
|
€
-12K
|
€
-18K
|
€
-19K
|
€
-29K
|
€
-29K
|
|
|
€
-260K
|
€
-275K
|
€
-287K
|
€
-378K
|
€
-409K
|
€
-438K
|
€
-374K
|
€
-106K
|
€
-36K
|
€
-19K
|
€
-26K
|
€
-33K
|
€
-32K
|
€
-17K
|
€
-5K
|
€
-512K
|
€
-490K
|
€
-359K
|
|
|
0.73
|
0.71
|
0.75
|
0.65
|
0.62
|
0.55
|
0.60
|
0.55
|
0.78
|
0.87
|
0.71
|
0.58
|
0.51
|
0.62
|
0.81
|
0.03
|
0.07
|
0.09
|
|
|
0.74
|
0.73
|
0.76
|
0.67
|
0.64
|
0.57
|
0.61
|
0.56
|
0.80
|
0.87
|
0.71
|
0.58
|
0.51
|
0.62
|
0.81
|
0.03
|
0.07
|
0.09
|
|
|
0.74
|
0.72
|
0.75
|
0.66
|
0.63
|
0.56
|
0.60
|
0.55
|
0.79
|
0.87
|
0.71
|
0.58
|
0.51
|
0.62
|
0.81
|
0.03
|
0.07
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.53M
|
€
4.51M
|
€
4.67M
|
€
4.57M
|
€
4.52M
|
€
4.39M
|
€
4.63M
|
€
5.47M
|
€
5.47M
|
€
5.47M
|
€
5.41M
|
€
5.39M
|
€
5.00M
|
€
4.99M
|
€
4.98M
|
€
3.97M
|
€
3.99M
|
€
3.99M
|
|
|
€
3.72M
|
€
3.71M
|
€
3.89M
|
€
3.94M
|
€
3.92M
|
€
3.82M
|
€
3.96M
|
€
3.52M
|
€
3.45M
|
€
3.42M
|
€
3.37M
|
€
3.36M
|
€
3.35M
|
€
3.33M
|
€
3.31M
|
€
3.28M
|
€
3.28M
|
€
3.25M
|
|
|
€
959K
|
€
947K
|
€
1.12M
|
€
1.08M
|
€
1.05M
|
€
956K
|
€
930K
|
€
234K
|
€
163K
|
€
142K
|
€
89K
|
€
79K
|
€
66K
|
€
46K
|
€
25K
|
€
528K
|
€
525K
|
€
393K
|
|
|
€
2.75M
|
€
2.75M
|
€
2.75M
|
€
2.85M
|
€
2.85M
|
€
2.85M
|
€
3.03M
|
€
3.28M
|
€
3.28M
|
€
3.28M
|
€
3.28M
|
€
3.28M
|
€
3.28M
|
€
3.28M
|
€
3.28M
|
€
2.76M
|
€
2.76M
|
€
2.86M
|
|
|
18%
|
17.78%
|
16.88%
|
13.8%
|
13.26%
|
12.99%
|
14.57%
|
35.77%
|
37.06%
|
37.42%
|
37.71%
|
37.69%
|
33.04%
|
33.35%
|
33.66%
|
17.32%
|
17.73%
|
18.52%
|
|
|
3.37
|
3.43
|
3.48
|
4.52
|
4.75
|
5.00
|
4.48
|
1.68
|
1.62
|
1.60
|
1.61
|
1.61
|
1.99
|
1.97
|
1.96
|
4.01
|
3.90
|
3.87
|
|
|
630.74
|
959.43
|
25.84
|
138.29
|
107.16
|
243.66
|
|
|
|
452.11
|
548.70
|
13,044.78
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.82%
|
1.57%
|
20.15%
|
5.01%
|
4.88%
|
25.57%
|
-1.77%
|
-3.59%
|
-0.87%
|
0.35%
|
0.38%
|
-0.01%
|
-0.78%
|
-0.75%
|
-1.09%
|
-2.7%
|
-4.12%
|
-3.93%
|
|
|
1.77%
|
1.52%
|
20.1%
|
4.95%
|
4.81%
|
25.5%
|
-1.77%
|
-3.6%
|
-0.89%
|
0.33%
|
0.35%
|
-0.05%
|
-0.82%
|
-0.77%
|
-1.12%
|
-2.86%
|
-4.37%
|
-4.16%
|
|
|
0.32
|
0.27
|
3.39
|
0.68
|
0.64
|
3.31
|
-0.26
|
-1.29
|
-0.33
|
0.12
|
0.13
|
-0.02
|
-0.27
|
-0.26
|
-0.38
|
-0.50
|
-0.77
|
-0.77
|
|
|
1.77
|
1.52
|
20.10
|
4.95
|
4.81
|
25.50
|
-1.77
|
-3.60
|
-0.89
|
0.33
|
0.35
|
-0.05
|
-0.82
|
-0.77
|
-1.12
|
-2.86
|
-4.37
|
-4.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|