T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
519K
|
€
893K
|
€
1,24M
|
€
1,34M
|
€
1,15M
|
€
431K
|
€
405K
|
€
430K
|
€
458K
|
€
491K
|
€
500K
|
€
497K
|
€
506K
|
€
536K
|
€
509K
|
€
467K
|
€
498K
|
€
462K
|
€
511K
|
€
406K
|
|
|
€
-80K
|
€
-186K
|
€
771K
|
€
715K
|
€
536K
|
€
-3K
|
€
-66K
|
€
-34K
|
€
-4K
|
€
384
|
€
37K
|
€
60K
|
€
71K
|
€
70K
|
€
60K
|
€
92K
|
€
95K
|
€
107K
|
€
162K
|
€
68K
|
|
|
€
3,44M
|
€
3,52M
|
€
3,70M
|
€
2,93M
|
€
2,22M
|
€
1,68M
|
€
1,68M
|
€
1,75M
|
€
1,78M
|
€
1,79M
|
€
1,79M
|
€
1,75M
|
€
1,69M
|
€
1,62M
|
€
1,55M
|
€
1,49M
|
€
1,40M
|
€
1,30M
|
€
1,19M
|
€
1,03M
|
|
|
€
313K
|
€
266K
|
€
1,23M
|
€
1,42M
|
€
1,04M
|
€
318K
|
€
285K
|
€
345K
|
€
374K
|
€
406K
|
€
416K
|
€
407K
|
€
418K
|
€
421K
|
€
414K
|
€
385K
|
€
407K
|
€
374K
|
€
427K
|
€
305K
|
|
|
€
20K
|
|
€
80K
|
€
50K
|
-
|
€
21K
|
€
359
|
€
200
|
€
224
|
€
486
|
€
2K
|
|
|
€
5K
|
|
|
|
€
4K
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
254K
|
€
185K
|
€
1,11M
|
€
1,18M
|
€
992K
|
€
288K
|
€
249K
|
€
316K
|
€
348K
|
€
386K
|
€
397K
|
€
388K
|
€
404K
|
€
426K
|
€
409K
|
€
375K
|
€
406K
|
€
373K
|
€
430K
|
€
329K
|
|
|
€
-46K
|
€
-184K
|
€
1,01M
|
€
1,01M
|
€
753K
|
€
69K
|
€
20K
|
€
52K
|
€
83K
|
€
102K
|
€
148K
|
€
157K
|
€
173K
|
€
172K
|
€
156K
|
€
185K
|
€
194K
|
€
154K
|
€
307K
|
€
162K
|
|
|
€
43K
|
€
-205K
|
€
96K
|
€
78K
|
€
538K
|
€
2K
|
€
-61K
|
€
-29K
|
€
235
|
€
5K
|
€
41K
|
€
65K
|
€
76K
|
€
75K
|
€
65K
|
€
97K
|
€
99K
|
€
111K
|
€
132K
|
€
70K
|
|
|
€
120K
|
€
-313K
|
€
1,66M
|
€
-307K
|
€
271K
|
|
€
75K
|
€
120K
|
€
64K
|
€
578K
|
€
178K
|
€
74K
|
€
89K
|
€
578K
|
€
692K
|
€
162K
|
€
431K
|
€
489K
|
€
-19K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
149K
|
€
37K
|
€
682K
|
€
924K
|
€
326K
|
€
195K
|
€
148K
|
€
101K
|
€
22K
|
€
172K
|
€
58K
|
€
100K
|
€
186K
|
€
155K
|
€
224K
|
€
99K
|
€
161K
|
€
126K
|
€
126K
|
|
|
€
220K
|
€
183K
|
€
868K
|
€
894K
|
€
774K
|
€
215K
|
€
163K
|
€
230K
|
€
261K
|
€
285K
|
€
286K
|
€
290K
|
€
302K
|
€
324K
|
€
314K
|
€
283K
|
€
307K
|
€
325K
|
€
285K
|
€
235K
|
|
|
€
-660K
|
€
-447K
|
€
-2,37M
|
€
785K
|
€
-528K
|
€
-1,03M
|
€
-159K
|
€
-244K
|
€
-352K
|
€
-547K
|
€
-251K
|
€
-356K
|
€
-570K
|
€
-780K
|
€
-525K
|
€
-143K
|
€
-1,26M
|
€
-454K
|
€
-288K
|
€
-607K
|
|
|
0,78
|
0,84
|
0,06
|
9,73
|
0,65
|
0,25
|
0,56
|
0,40
|
0,22
|
0,08
|
0,41
|
0,15
|
0,17
|
0,19
|
0,23
|
0,62
|
0,07
|
0,28
|
0,50
|
0,23
|
|
|
0,85
|
0,91
|
0,06
|
11,41
|
0,65
|
0,25
|
0,63
|
0,46
|
0,24
|
0,08
|
0,48
|
0,18
|
0,19
|
0,21
|
0,26
|
1,05
|
0,08
|
0,35
|
0,58
|
0,25
|
|
|
2,75
|
2,90
|
1,15
|
11,70
|
0,65
|
0,25
|
0,60
|
0,43
|
0,23
|
0,08
|
0,44
|
0,17
|
0,18
|
0,20
|
0,24
|
0,78
|
0,08
|
0,31
|
0,54
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,72M
|
€
10,89M
|
€
6,66M
|
€
3,24M
|
€
3,74M
|
€
3,06M
|
€
3,05M
|
€
3,16M
|
€
3,25M
|
€
3,39M
|
€
3,23M
|
€
3,19M
|
€
3,40M
|
€
3,61M
|
€
3,26M
|
€
2,89M
|
€
2,79M
|
€
2,65M
|
€
2,48M
|
€
2,52M
|
|
|
€
6,88M
|
€
6,93M
|
€
2,52M
|
€
90K
|
€
1,52M
|
€
1,38M
|
€
1,36M
|
€
1,41M
|
€
1,45M
|
€
1,59M
|
€
1,42M
|
€
1,42M
|
€
1,69M
|
€
1,97M
|
€
1,68M
|
€
1,38M
|
€
1,36M
|
€
1,31M
|
€
1,25M
|
€
1,46M
|
|
|
€
2,82M
|
€
2,67M
|
€
2,47M
|
€
83K
|
€
1,51M
|
€
1,37M
|
€
343K
|
€
376K
|
€
436K
|
€
562K
|
€
393K
|
€
389K
|
€
649K
|
€
926K
|
€
642K
|
€
302K
|
€
1,32M
|
€
569K
|
€
534K
|
€
743K
|
|
|
€
3,93M
|
€
4,15M
|
|
|
|
-
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
€
1,00M
|
|
€
680K
|
€
680K
|
€
680K
|
|
|
32,05%
|
32,29%
|
55,58%
|
90,59%
|
59,33%
|
54,91%
|
55,15%
|
55,32%
|
54,89%
|
52,68%
|
55,38%
|
54,85%
|
49,73%
|
44,85%
|
47,56%
|
51,40%
|
50,06%
|
49,19%
|
48,09%
|
41,02%
|
|
|
1,14
|
1,18
|
|
|
|
0
|
0,59
|
0,57
|
0,56
|
0,56
|
0,56
|
0,57
|
0,59
|
0,62
|
0,65
|
0,67
|
|
0,52
|
0,57
|
0,66
|
|
|
27,07
|
37,47
|
2,27
|
0,08
|
1,53
|
4,79
|
5,48
|
4,45
|
4,17
|
4,12
|
3,58
|
3,66
|
4,18
|
4,62
|
4,11
|
3,67
|
3,35
|
3,52
|
2,92
|
4,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,40%
|
5,21%
|
23,45%
|
30,49%
|
34,95%
|
12,78%
|
9,68%
|
13,14%
|
14,66%
|
15,93%
|
16,01%
|
16,60%
|
17,87%
|
20,04%
|
20,26%
|
19,00%
|
21,97%
|
24,98%
|
23,89%
|
22,72%
|
|
|
-2,33%
|
-5,29%
|
20,83%
|
24,40%
|
24,17%
|
-0,21%
|
-3,91%
|
-1,94%
|
-0,25%
|
0,02%
|
2,05%
|
3,42%
|
4,23%
|
4,33%
|
3,90%
|
6,19%
|
6,78%
|
8,20%
|
13,54%
|
6,54%
|
|
|
-0,75
|
-1,71
|
11,58
|
22,11
|
14,34
|
-0,11
|
-2,16
|
-1,07
|
-0,14
|
0,01
|
1,14
|
1,88
|
2,10
|
1,94
|
1,85
|
3,18
|
3,39
|
4,03
|
6,51
|
2,68
|
|
|
-2,33
|
-5,29
|
20,83
|
24,40
|
24,17
|
-0,21
|
-3,91
|
-1,94
|
-0,25
|
0,02
|
2,05
|
3,42
|
4,23
|
4,33
|
3,90
|
6,19
|
6,78
|
8,20
|
13,54
|
6,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|