T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
299K
|
€
302K
|
€
261K
|
€
383K
|
€
168K
|
€
162K
|
€
78K
|
€
113K
|
€
66K
|
€
127K
|
€
120K
|
€
132K
|
€
-54K
|
€
14K
|
€
9K
|
€
-79K
|
€
-35K
|
€
-27K
|
€
237K
|
€
158K
|
|
|
€
72K
|
€
184K
|
€
31K
|
€
109K
|
€
16K
|
€
38K
|
€
17K
|
€
13K
|
€
14K
|
€
2K
|
€
43K
|
€
115K
|
€
-67K
|
€
3K
|
€
942
|
€
-102K
|
€
2K
|
€
8K
|
€
1K
|
€
1K
|
|
|
€
622K
|
€
550K
|
€
366K
|
€
335K
|
€
226K
|
€
210K
|
€
172K
|
€
155K
|
€
142K
|
€
128K
|
€
126K
|
€
83K
|
€
-32K
|
€
36K
|
€
32K
|
€
32K
|
€
134K
|
€
131K
|
€
123K
|
€
122K
|
|
|
€
234K
|
€
254K
|
€
158K
|
€
268K
|
€
117K
|
€
131K
|
€
35K
|
€
99K
|
€
54K
|
€
107K
|
€
95K
|
€
124K
|
-
|
€
12K
|
€
7K
|
€
1K
|
€
6K
|
€
6K
|
€
86K
|
€
29K
|
|
|
€
64K
|
€
64K
|
-
|
€
37K
|
€
5K
|
€
7K
|
€
10K
|
€
12K
|
€
22K
|
€
6K
|
€
2K
|
€
20K
|
|
|
|
|
€
452
|
€
3K
|
|
|
|
|
|
-
|
€
3K
|
€
4K
|
€
2K
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288K
|
€
291K
|
€
205K
|
€
321K
|
€
130K
|
€
132K
|
€
34K
|
€
112K
|
€
59K
|
€
123K
|
€
97K
|
€
129K
|
€
-54K
|
€
13K
|
€
7K
|
€
-81K
|
€
-38K
|
€
-35K
|
€
110K
|
€
35K
|
|
|
€
259K
|
€
262K
|
€
176K
|
€
292K
|
€
105K
|
€
111K
|
€
19K
|
€
91K
|
€
32K
|
€
15K
|
€
52K
|
€
119K
|
€
-54K
|
€
12K
|
€
5K
|
€
-87K
|
€
-5K
|
€
-29K
|
€
84K
|
€
19K
|
|
|
€
72K
|
€
184K
|
€
31K
|
€
109K
|
€
16K
|
€
38K
|
€
17K
|
€
13K
|
€
14K
|
€
2K
|
€
43K
|
€
115K
|
€
-67K
|
€
3K
|
€
942
|
€
-102K
|
€
2K
|
€
8K
|
€
1K
|
€
1K
|
|
|
€
1K
|
€
7K
|
€
4K
|
€
103K
|
€
137K
|
|
|
|
|
|
€
525K
|
|
|
|
-
|
€
2K
|
€
3K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
526K
|
€
813K
|
€
540K
|
€
287K
|
€
64K
|
€
114K
|
€
183K
|
€
67K
|
€
82K
|
€
70K
|
€
74K
|
|
|
€
16K
|
€
59K
|
€
73K
|
€
43K
|
€
12K
|
€
123K
|
€
96K
|
|
|
€
102K
|
€
213K
|
€
60K
|
€
139K
|
€
41K
|
€
59K
|
€
33K
|
€
34K
|
€
41K
|
€
110K
|
€
88K
|
€
124K
|
€
-67K
|
€
4K
|
€
3K
|
€
-96K
|
€
-31K
|
€
2K
|
€
27K
|
€
17K
|
|
|
€
30K
|
€
8K
|
€
-150K
|
€
-214K
|
€
494K
|
€
199K
|
€
196K
|
€
144K
|
€
110K
|
€
59K
|
€
197K
|
€
135K
|
€
43K
|
€
154K
|
€
160K
|
€
165K
|
€
160K
|
€
130K
|
€
162K
|
€
122K
|
|
|
1.03
|
1.01
|
0.83
|
0.74
|
13.47
|
11.75
|
9.76
|
8.51
|
4.23
|
5.76
|
10.47
|
2.22
|
1.24
|
1.88
|
2.05
|
2.32
|
1.77
|
1.73
|
1.37
|
1.30
|
|
|
1.03
|
1.01
|
0.83
|
0.74
|
13.47
|
21.73
|
15.74
|
8.51
|
7.54
|
5.76
|
10.47
|
2.22
|
1.24
|
1.88
|
2.05
|
2.32
|
1.77
|
1.73
|
1.37
|
1.30
|
|
|
1.03
|
1.01
|
0.83
|
0.74
|
13.47
|
15.25
|
12.05
|
8.51
|
5.42
|
5.76
|
10.47
|
2.22
|
1.24
|
1.88
|
2.05
|
2.32
|
1.77
|
1.73
|
1.37
|
1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.97M
|
€
1.95M
|
€
1.72M
|
€
1.68M
|
€
1.59M
|
€
1.20M
|
€
1.04M
|
€
1.02M
|
€
1.03M
|
€
740K
|
€
747K
|
€
272K
|
€
220K
|
€
330K
|
€
313K
|
€
294K
|
€
376K
|
€
321K
|
€
598K
|
€
524K
|
|
|
€
1.35M
|
€
1.40M
|
€
1.36M
|
€
1.35M
|
€
1.37M
|
€
992K
|
€
872K
|
€
869K
|
€
884K
|
€
612K
|
€
621K
|
€
189K
|
€
252K
|
€
294K
|
€
280K
|
€
263K
|
€
242K
|
€
180K
|
€
434K
|
€
402K
|
|
|
€
967K
|
€
965K
|
€
876K
|
€
818K
|
€
40K
|
€
14K
|
€
18K
|
€
19K
|
€
27K
|
€
12K
|
€
21K
|
€
111K
|
€
177K
|
€
176K
|
€
152K
|
€
125K
|
€
209K
|
€
180K
|
€
434K
|
€
402K
|
|
|
€
385K
|
€
433K
|
€
481K
|
€
528K
|
€
1.33M
|
€
974K
|
€
850K
|
€
850K
|
€
850K
|
€
600K
|
€
600K
|
€
78K
|
€
75K
|
€
119K
|
€
128K
|
€
137K
|
€
34K
|
|
|
|
|
|
31.52%
|
28.24%
|
21.26%
|
19.94%
|
14.2%
|
17.48%
|
16.49%
|
15.12%
|
13.84%
|
17.24%
|
16.82%
|
30.54%
|
-14.33%
|
10.82%
|
10.39%
|
10.73%
|
35.52%
|
40.89%
|
20.65%
|
23.34%
|
|
|
0.62
|
0.79
|
1.31
|
1.57
|
5.87
|
4.63
|
4.94
|
5.49
|
5.99
|
4.70
|
4.78
|
0.93
|
-2.37
|
3.32
|
3.95
|
4.35
|
0.25
|
|
|
|
|
|
4.69
|
4.81
|
6.61
|
4.19
|
10.51
|
7.50
|
25.45
|
7.78
|
15.06
|
4.98
|
6.40
|
1.46
|
|
23.02
|
38.69
|
|
|
|
3.95
|
11.63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.36%
|
38.7%
|
16.35%
|
41.32%
|
18.11%
|
28.05%
|
19.22%
|
21.8%
|
28.96%
|
86.16%
|
70.22%
|
149.64%
|
213.09%
|
12.35%
|
10.04%
|
-302.8%
|
-23.03%
|
1.3%
|
21.84%
|
13.72%
|
|
|
11.61%
|
33.41%
|
8.46%
|
32.6%
|
7.01%
|
18.04%
|
10.08%
|
8.29%
|
10.14%
|
1.54%
|
33.91%
|
138.02%
|
213.09%
|
9.01%
|
2.9%
|
-323.24%
|
1.68%
|
5.98%
|
0.93%
|
0.97%
|
|
|
3.66
|
9.44
|
1.80
|
6.50
|
1.00
|
3.15
|
1.66
|
1.25
|
1.40
|
0.27
|
5.70
|
42.15
|
-30.53
|
0.97
|
0.30
|
-34.68
|
0.60
|
2.45
|
0.19
|
0.23
|
|
|
11.61
|
33.41
|
8.46
|
32.60
|
7.01
|
18.04
|
10.08
|
8.29
|
10.14
|
1.54
|
33.91
|
138.02
|
213.09
|
9.01
|
2.90
|
-323.24
|
1.68
|
5.98
|
0.93
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
|
|
|
|
|
|
|
1.80
|
2.00
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|