TR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
314K
|
€
283K
|
€
520K
|
€
290K
|
€
406K
|
€
407K
|
€
264K
|
€
76K
|
€
74K
|
€
98K
|
€
175K
|
€
173K
|
€
129K
|
€
794K
|
€
439K
|
€
324K
|
€
764K
|
€
728K
|
€
579K
|
€
339K
|
|
|
€
39K
|
€
13K
|
€
175K
|
€
-2K
|
€
102K
|
€
79K
|
€
13K
|
€
415
|
€
17K
|
€
14K
|
€
59K
|
€
-3K
|
€
-3K
|
€
-14K
|
€
-7K
|
€
3K
|
€
6K
|
€
212K
|
€
6K
|
€
5K
|
|
|
€
853K
|
€
814K
|
€
801K
|
€
626K
|
€
629K
|
€
527K
|
€
448K
|
€
435K
|
€
434K
|
€
418K
|
€
403K
|
€
344K
|
€
347K
|
€
350K
|
€
364K
|
€
371K
|
€
383K
|
€
377K
|
€
165K
|
€
159K
|
|
|
€
268K
|
€
223K
|
€
444K
|
€
202K
|
€
328K
|
€
299K
|
€
193K
|
€
58K
|
€
79K
|
€
97K
|
€
143K
|
€
111K
|
€
55K
|
€
668K
|
€
284K
|
€
208K
|
€
495K
|
€
542K
|
€
385K
|
€
273K
|
|
|
€
9K
|
€
65K
|
|
€
139K
|
€
10K
|
€
9K
|
€
36K
|
|
|
€
385
|
€
12K
|
|
|
|
€
1K
|
€
28K
|
€
11K
|
€
33K
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
549.18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
274K
|
€
243K
|
€
462K
|
€
255K
|
€
389K
|
€
372K
|
€
226K
|
€
46K
|
€
59K
|
€
78K
|
€
158K
|
€
106K
|
€
47K
|
€
692K
|
€
385K
|
€
277K
|
€
683K
|
€
663K
|
€
538K
|
€
379K
|
|
|
€
68K
|
€
39K
|
€
259K
|
€
32K
|
€
165K
|
€
149K
|
€
60K
|
€
8K
|
€
24K
|
€
53K
|
€
131K
|
€
5K
|
€
14K
|
€
4K
|
€
34K
|
€
-139K
|
€
184K
|
€
167K
|
€
90K
|
€
92K
|
|
|
€
49K
|
€
23K
|
€
185K
|
€
8K
|
€
112K
|
€
89K
|
€
24K
|
€
11K
|
€
27K
|
€
23K
|
€
68K
|
€
6K
|
€
7K
|
€
-11K
|
€
6K
|
€
16K
|
€
18K
|
€
1K
|
€
6K
|
€
5K
|
|
|
€
49K
|
€
0
|
€
-215K
|
-
|
-
|
€
10K
|
€
2.08M
|
€
738K
|
€
0
|
€
0
|
€
-139K
|
€
6K
|
€
210K
|
€
-233K
|
€
7K
|
€
-77K
|
€
174K
|
€
803K
|
€
957K
|
€
512K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
82K
|
€
191K
|
€
180K
|
€
201K
|
€
130K
|
€
187K
|
€
74K
|
€
107K
|
€
42K
|
€
488K
|
€
41K
|
€
8K
|
€
54K
|
€
1K
|
€
2K
|
€
2K
|
€
7K
|
€
5K
|
€
6K
|
|
|
€
245K
|
€
217K
|
€
379K
|
€
221K
|
€
325K
|
€
302K
|
€
179K
|
€
38K
|
€
51K
|
€
39K
|
€
86K
|
€
98K
|
€
30K
|
€
674K
|
€
344K
|
€
418K
|
€
505K
|
€
709K
|
€
453K
|
€
208K
|
|
|
€
2K
|
€
62K
|
€
100K
|
€
112K
|
€
76K
|
€
-124K
|
€
169K
|
€
256K
|
€
111K
|
€
65K
|
€
30K
|
€
58K
|
€
110K
|
€
181K
|
€
-99K
|
€
-126K
|
€
-221K
|
€
-135K
|
€
-130K
|
€
-15K
|
|
|
1.01
|
1.20
|
1.38
|
1.09
|
1.24
|
0.61
|
1.55
|
4.65
|
2.06
|
4.16
|
1.05
|
1.56
|
1.67
|
2.82
|
0.85
|
0.86
|
0.73
|
0.79
|
0.75
|
0.96
|
|
|
1.01
|
1.20
|
1.38
|
1.10
|
1.92
|
0.94
|
2.40
|
11.69
|
3.35
|
-4.48
|
1.15
|
11.70
|
3.04
|
2.82
|
0.86
|
0.86
|
0.73
|
0.79
|
0.75
|
0.96
|
|
|
1.01
|
1.20
|
1.38
|
1.10
|
1.51
|
0.74
|
1.88
|
6.65
|
2.55
|
116.51
|
1.10
|
2.76
|
2.15
|
2.82
|
1.19
|
1.11
|
1.01
|
0.79
|
0.75
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.82M
|
€
2.09M
|
€
2.29M
|
€
3.64M
|
€
2.96M
|
€
2.98M
|
€
3.48M
|
€
1.41M
|
€
598K
|
€
503K
|
€
1.11M
|
€
770K
|
€
978K
|
€
805K
|
€
1.58M
|
€
2.10M
|
€
2.44M
|
€
2.47M
|
€
2.03M
|
€
1.47M
|
|
|
€
953K
|
€
1.26M
|
€
1.46M
|
€
2.98M
|
€
2.29M
|
€
2.41M
|
€
2.98M
|
€
920K
|
€
104K
|
€
20K
|
€
640K
|
€
353K
|
€
552K
|
€
372K
|
€
1.13M
|
€
1.64M
|
€
1.96M
|
€
1.99M
|
€
1.86M
|
€
1.31M
|
|
|
€
259K
|
€
315K
|
€
264K
|
€
1.18M
|
€
260K
|
€
260K
|
€
255K
|
€
49K
|
€
84K
|
€
730
|
€
612K
|
€
59K
|
€
128K
|
€
100K
|
€
661K
|
€
869K
|
€
808K
|
€
657K
|
€
511K
|
€
349K
|
|
|
€
694K
|
€
944K
|
€
1.19M
|
€
1.79M
|
€
1.97M
|
€
2.09M
|
€
2.67M
|
€
850K
|
|
|
|
€
249K
|
€
387K
|
€
272K
|
€
465K
|
€
769K
|
€
1.15M
|
€
1.33M
|
€
1.35M
|
€
961K
|
|
|
46.81%
|
38.87%
|
35.05%
|
17.22%
|
21.26%
|
17.68%
|
12.87%
|
30.87%
|
72.64%
|
83.06%
|
36.25%
|
44.66%
|
35.52%
|
43.47%
|
23.09%
|
17.66%
|
15.72%
|
15.24%
|
8.13%
|
10.82%
|
|
|
0.81
|
1.16
|
1.49
|
2.86
|
3.14
|
3.97
|
5.97
|
1.95
|
|
|
|
0.72
|
1.11
|
0.78
|
1.28
|
2.07
|
2.99
|
3.53
|
8.20
|
6.05
|
|
|
3.48
|
5.19
|
3.15
|
11.68
|
5.89
|
6.47
|
13.19
|
19.90
|
1.77
|
0.26
|
4.06
|
3.32
|
11.75
|
0.54
|
2.93
|
5.92
|
2.86
|
3.00
|
3.46
|
3.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.68%
|
26.62%
|
47.26%
|
35.31%
|
51.73%
|
57.35%
|
40%
|
8.85%
|
11.83%
|
9.35%
|
21.25%
|
28.42%
|
8.75%
|
192.61%
|
94.46%
|
112.81%
|
131.73%
|
188.12%
|
275.3%
|
131.1%
|
|
|
4.54%
|
1.58%
|
21.81%
|
-0.37%
|
16.18%
|
14.96%
|
2.98%
|
0.1%
|
3.83%
|
3.41%
|
14.74%
|
-0.99%
|
-0.81%
|
-4.03%
|
-1.83%
|
0.74%
|
1.69%
|
56.31%
|
3.47%
|
3.14%
|
|
|
2.13
|
0.61
|
7.64
|
-0.06
|
3.44
|
2.64
|
0.38
|
0.03
|
2.78
|
2.83
|
5.34
|
-0.44
|
-0.29
|
-1.75
|
-0.42
|
0.13
|
0.27
|
8.58
|
0.28
|
0.34
|
|
|
4.54
|
1.58
|
21.81
|
-0.37
|
16.18
|
14.96
|
2.98
|
0.10
|
3.83
|
3.41
|
14.74
|
-0.99
|
-0.81
|
-4.03
|
-1.83
|
0.74
|
1.69
|
56.31
|
3.47
|
3.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.20
|
1.00
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|