T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-128K
|
€
113K
|
€
933K
|
€
950K
|
€
172K
|
|
|
€
-221K
|
€
24K
|
€
617K
|
€
514K
|
€
69K
|
|
|
€
173K
|
€
394K
|
€
370K
|
€
253K
|
€
139K
|
|
|
€
7K
|
€
59K
|
€
1,13M
|
€
960K
|
€
177K
|
|
|
€
44K
|
|
€
154K
|
€
152K
|
€
51K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
500K
|
€
400K
|
€
30K
|
|
|
|
|
81,05%
|
77,81%
|
43,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-194K
|
€
47K
|
€
844K
|
€
708K
|
€
106K
|
|
|
€
-194K
|
€
47K
|
€
844K
|
€
708K
|
€
106K
|
|
|
€
-221K
|
€
24K
|
€
617K
|
€
514K
|
€
69K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
287K
|
€
185K
|
€
1,02M
|
€
1,14M
|
€
405K
|
|
|
€
-221K
|
€
24K
|
€
617K
|
€
514K
|
€
69K
|
|
|
€
834K
|
€
1,01M
|
€
951K
|
€
1,01M
|
€
679K
|
|
|
11,08
|
13,92
|
2,26
|
2,45
|
4,27
|
|
|
25,34
|
15,96
|
2,26
|
2,62
|
-74,17
|
|
|
15,42
|
14,87
|
2,26
|
2,54
|
9,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
956K
|
€
1,13M
|
€
1,75M
|
€
1,70M
|
€
887K
|
|
|
€
583K
|
€
579K
|
€
1,26M
|
€
1,19M
|
€
707K
|
|
|
€
59K
|
€
74K
|
€
757K
|
€
672K
|
€
98K
|
|
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
|
|
18,09%
|
34,78%
|
21,19%
|
14,87%
|
15,71%
|
|
|
2,89
|
1,27
|
1,35
|
1,97
|
3,59
|
|
|
|
12,28
|
1,49
|
1,69
|
6,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-127,82%
|
6,02%
|
166,62%
|
202,91%
|
49,74%
|
|
|
-127,82%
|
6,02%
|
166,62%
|
202,91%
|
49,74%
|
|
|
-23,13
|
2,09
|
35,31
|
30,17
|
7,81
|
|
|
-127,82
|
6,02
|
166,62
|
202,91
|
49,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,49
|
104,26
|
160,20
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
104,49
|
104,26
|
160,20
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|