T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
12K
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
€
9K
|
€
9K
|
€
12K
|
€
124K
|
|
|
€
-11K
|
€
-7K
|
€
5K
|
€
91K
|
|
|
€
80K
|
€
91K
|
€
98K
|
€
92K
|
|
|
€
14K
|
€
15K
|
€
18K
|
€
162K
|
|
|
€
1K
|
-
|
€
32K
|
€
30K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
8K
|
€
11K
|
€
120K
|
|
|
71,06%
|
5,98%
|
8,15%
|
16,85%
|
|
|
€
9K
|
€
8K
|
€
11K
|
€
120K
|
|
|
€
-11K
|
€
-7K
|
€
5K
|
€
91K
|
|
|
-89,08%
|
-4,94%
|
3,95%
|
12,77%
|
|
|
Capex
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
13K
|
€
5K
|
€
3K
|
|
|
€
-11K
|
€
-7K
|
€
5K
|
€
91K
|
|
|
€
495K
|
€
186K
|
€
-277K
|
€
-39K
|
|
|
2,09
|
1,24
|
0,78
|
0,85
|
|
|
0,07
|
0,09
|
0,07
|
0,85
|
|
|
2,09
|
1,24
|
0,78
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,34M
|
€
1,34M
|
€
344K
|
|
|
€
1,24M
|
€
1,24M
|
€
1,25M
|
€
252K
|
|
|
€
452K
|
€
775K
|
€
1,25M
|
€
252K
|
|
|
€
790K
|
€
470K
|
|
|
|
|
6,04%
|
6,78%
|
7,26%
|
26,81%
|
|
|
9,89
|
5,19
|
|
|
|
|
145,69
|
146,84
|
114,70
|
2,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,39%
|
-7,73%
|
5,40%
|
98,92%
|
|
|
-13,39%
|
-7,73%
|
5,40%
|
98,92%
|
|
|
-0,81
|
-0,52
|
0,39
|
26,52
|
|
|
-13,39
|
-7,73
|
5,40
|
98,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
368,04
|
|
73,61
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
368,04
|
0
|
73,61
|
0
|
|
|
95 982,09
|
2 430,80
|
2 630,46
|
0
|
|
|
0,00
|
0,15
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|