T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
375K
|
€
401K
|
|
€
472K
|
€
128K
|
|
€
124K
|
€
-37K
|
€
34K
|
€
149K
|
€
40K
|
€
38K
|
€
53K
|
€
78K
|
€
177K
|
€
41K
|
€
21K
|
€
69K
|
€
144K
|
|
|
€
179K
|
€
173K
|
|
€
213K
|
€
-7K
|
|
€
57K
|
€
-93K
|
€
12K
|
€
87K
|
€
2K
|
€
-536
|
€
20K
|
€
11K
|
€
111K
|
€
-40K
|
€
-91K
|
€
-76K
|
€
1K
|
|
|
€
755K
|
€
575K
|
€
387K
|
€
387K
|
€
174K
|
€
93K
|
€
93K
|
€
36K
|
€
130K
|
€
113K
|
€
27K
|
€
24K
|
€
25K
|
€
17K
|
€
7K
|
€
-104K
|
€
-64K
|
€
27K
|
€
103K
|
|
|
€
401K
|
€
366K
|
€
16K
|
€
406K
|
€
78K
|
€
4K
|
€
104K
|
€
1K
|
€
31K
|
€
156K
|
€
21K
|
€
15K
|
€
34K
|
€
27K
|
€
121K
|
€
8K
|
-
|
€
994
|
€
49K
|
|
|
€
69K
|
€
79K
|
€
53K
|
€
53K
|
€
27K
|
€
1K
|
€
1K
|
€
3K
|
€
6K
|
|
€
700
|
|
€
8K
|
€
6K
|
€
1K
|
€
2K
|
€
10K
|
€
10K
|
€
15K
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
808
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,39%
|
|
|
|
60,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
347K
|
€
356K
|
|
€
425K
|
€
102K
|
|
€
109K
|
€
-42K
|
€
26K
|
€
141K
|
€
29K
|
€
20K
|
€
42K
|
€
32K
|
€
146K
|
€
10K
|
€
-30K
|
€
-13K
|
€
60K
|
|
|
€
273K
|
€
272K
|
|
€
321K
|
€
15K
|
|
€
72K
|
€
-92K
|
€
19K
|
€
132K
|
€
7K
|
€
4K
|
€
26K
|
€
17K
|
€
119K
|
€
-30K
|
€
-75K
|
€
-58K
|
€
17K
|
|
|
€
184K
|
€
178K
|
|
€
218K
|
€
-2K
|
|
€
62K
|
€
-88K
|
€
12K
|
€
-3K
|
€
2K
|
€
-536
|
€
20K
|
€
11K
|
€
111K
|
€
-40K
|
€
-91K
|
€
-42K
|
€
-2K
|
|
|
€
-171K
|
€
-122K
|
-
|
€
253K
|
€
443K
|
-
|
€
169K
|
€
395K
|
€
16K
|
€
-43K
|
€
0
|
€
0
|
€
14K
|
€
12K
|
€
-35K
|
€
10K
|
€
5K
|
€
22K
|
€
140K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
508K
|
€
206K
|
€
58K
|
€
58K
|
€
54K
|
€
63K
|
€
63K
|
€
10K
|
€
34K
|
€
16K
|
€
20K
|
€
30K
|
€
15K
|
€
11K
|
€
26K
|
€
32K
|
€
7K
|
€
18K
|
€
57K
|
|
|
€
253K
|
€
258K
|
|
€
317K
|
€
80K
|
|
€
94K
|
€
-44K
|
€
19K
|
€
95K
|
€
24K
|
€
16K
|
€
36K
|
€
26K
|
€
138K
|
€
481
|
€
-46K
|
€
-31K
|
€
44K
|
|
|
€
462K
|
€
261K
|
€
316K
|
€
316K
|
€
-113K
|
€
472K
|
€
472K
|
€
163K
|
€
154K
|
€
157K
|
€
-19K
|
€
-6K
|
€
10K
|
€
27K
|
€
40K
|
€
-28K
|
€
18K
|
€
61K
|
€
95K
|
|
|
3,35
|
2,11
|
2,07
|
2,07
|
0,57
|
5,67
|
5,67
|
1,53
|
4,62
|
5,30
|
0,80
|
0,94
|
1,10
|
1,39
|
1,36
|
0,84
|
1,14
|
1,42
|
1,43
|
|
|
2,76
|
1,72
|
0,65
|
0,65
|
0,50
|
1,24
|
1,24
|
0,39
|
3,10
|
4,98
|
0,66
|
0,67
|
0,59
|
0,77
|
0,93
|
0,56
|
0,74
|
1,07
|
1,19
|
|
|
3,35
|
2,17
|
2,07
|
2,07
|
0,57
|
5,67
|
5,67
|
1,53
|
4,62
|
5,30
|
0,80
|
0,94
|
1,10
|
1,39
|
1,36
|
0,84
|
1,14
|
1,42
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,68M
|
€
1,76M
|
€
2,13M
|
€
2,13M
|
€
1,52M
|
€
1,08M
|
€
1,08M
|
€
846K
|
€
223K
|
€
196K
|
€
120K
|
€
151K
|
€
184K
|
€
176K
|
€
233K
|
€
289K
|
€
332K
|
€
423K
|
€
556K
|
|
|
€
896K
|
€
1,16M
|
€
1,70M
|
€
1,70M
|
€
1,31M
|
€
939K
|
€
939K
|
€
762K
|
€
43K
|
€
37K
|
€
94K
|
€
127K
|
€
159K
|
€
159K
|
€
227K
|
€
393K
|
€
397K
|
€
396K
|
€
436K
|
|
|
€
197K
|
€
229K
|
€
295K
|
€
295K
|
€
265K
|
€
101K
|
€
101K
|
€
311K
|
€
43K
|
€
37K
|
€
94K
|
€
97K
|
€
98K
|
€
70K
|
€
112K
|
€
170K
|
€
136K
|
€
145K
|
€
221K
|
|
|
€
699K
|
€
920K
|
€
1,41M
|
€
1,41M
|
€
1,04M
|
€
838K
|
€
838K
|
€
451K
|
|
|
|
€
30K
|
€
61K
|
€
89K
|
€
115K
|
€
224K
|
€
261K
|
€
251K
|
€
215K
|
|
|
44,88%
|
32,62%
|
18,18%
|
18,18%
|
11,44%
|
8,65%
|
8,65%
|
4,30%
|
58,14%
|
57,86%
|
22,12%
|
16,17%
|
13,55%
|
9,75%
|
2,81%
|
-36,08%
|
-19,28%
|
6,27%
|
18,43%
|
|
|
0,93
|
1,60
|
3,64
|
3,64
|
5,98
|
8,99
|
8,99
|
12,38
|
|
|
|
1,21
|
2,45
|
5,18
|
17,57
|
-2,14
|
-4,07
|
9,47
|
2,10
|
|
|
2,58
|
3,24
|
|
4,01
|
12,79
|
|
8,63
|
|
1,65
|
0,26
|
3,23
|
6,30
|
3,81
|
4,94
|
1,55
|
38
|
|
|
7,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,56%
|
44,80%
|
|
81,73%
|
46,12%
|
|
100,48%
|
-121,30%
|
14,31%
|
84,07%
|
91,59%
|
64,00%
|
144,28%
|
151,79%
|
2 110,39%
|
-0,46%
|
71,21%
|
-117,55%
|
43,16%
|
|
|
23,78%
|
30,14%
|
|
55,09%
|
-4,05%
|
|
60,94%
|
-256,28%
|
9,18%
|
76,57%
|
8,00%
|
-2,19%
|
79,51%
|
61,74%
|
1 691,83%
|
38,51%
|
141,41%
|
-286,25%
|
1,15%
|
|
|
10,67
|
9,83
|
|
10,02
|
-0,46
|
|
5,27
|
-11,02
|
5,34
|
44,31
|
1,77
|
-0,35
|
10,78
|
6,02
|
47,50
|
-13,89
|
-27,27
|
-17,95
|
0,21
|
|
|
23,78
|
30,14
|
|
55,09
|
-4,05
|
|
60,94
|
-256,28
|
9,18
|
76,57
|
8,00
|
-2,19
|
79,51
|
61,74
|
1 691,83
|
38,51
|
141,41
|
-286,25
|
1,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,10
|
0,80
|
0,80
|
0,80
|
|
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
6K
|
€
5K
|
€
5K
|
|
|
€
323
|