T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-3K
|
€
524K
|
€
162K
|
€
44K
|
€
12K
|
€
-8K
|
€
90K
|
€
97K
|
€
266K
|
€
136K
|
€
93K
|
€
3K
|
|
|
€
-18K
|
€
-14K
|
€
432K
|
€
76K
|
€
14K
|
€
-6K
|
€
-19K
|
€
48K
|
€
25K
|
€
198K
|
€
44K
|
€
34K
|
€
-79K
|
|
|
€
513K
|
€
531K
|
€
545K
|
€
463K
|
€
37K
|
€
23K
|
€
29K
|
€
48K
|
€
48K
|
€
23K
|
€
5K
|
€
-39K
|
€
-73K
|
|
|
€
21K
|
€
22K
|
€
454K
|
€
143K
|
€
27K
|
€
5K
|
€
1K
|
€
64K
|
€
73K
|
€
208K
|
€
97K
|
€
59K
|
€
11K
|
|
|
-
|
€
62
|
€
30K
|
€
27K
|
|
|
|
€
31K
|
€
151K
|
€
11K
|
€
32K
|
€
8K
|
€
1
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
350K
|
|
|
|
|
€
48K
|
|
€
180K
|
|
|
|
|
|
|
|
81.05%
|
|
|
|
|
99.95%
|
|
90.82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-6K
|
€
513K
|
€
158K
|
€
33K
|
€
5K
|
€
-13K
|
€
79K
|
€
89K
|
€
261K
|
€
122K
|
€
83K
|
€
-4K
|
|
|
€
-8K
|
€
-11K
|
€
492K
|
€
158K
|
€
32K
|
€
4K
|
€
-14K
|
€
77K
|
€
65K
|
€
234K
|
€
92K
|
€
76K
|
€
-49K
|
|
|
€
-18K
|
€
-14K
|
€
432K
|
€
76K
|
€
14K
|
€
-6K
|
€
-19K
|
€
48K
|
€
25K
|
€
198K
|
€
44K
|
€
34K
|
€
-79K
|
|
|
€
0
|
€
0
|
€
304K
|
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
-233K
|
€
68K
|
€
125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
177K
|
€
408K
|
€
12K
|
€
54K
|
€
1K
|
€
25K
|
€
352K
|
€
306K
|
€
259K
|
€
41K
|
€
66K
|
€
12K
|
|
|
€
-13K
|
€
-9K
|
€
453K
|
€
76K
|
€
15K
|
€
-5K
|
€
-17K
|
€
50K
|
€
50K
|
€
225K
|
€
74K
|
€
41K
|
€
-35K
|
|
|
€
240K
|
€
253K
|
€
262K
|
€
463K
|
€
14K
|
€
8K
|
€
365K
|
€
66K
|
€
83K
|
€
51K
|
€
-209K
|
€
-198K
|
€
-221K
|
|
|
1.30
|
1.31
|
1.24
|
1.26
|
1.01
|
1.01
|
1.89
|
1.13
|
1.15
|
1.09
|
0.87
|
0.90
|
0.71
|
|
|
0.77
|
0.73
|
0.81
|
0.07
|
0.17
|
0.22
|
0.44
|
0.82
|
0.87
|
1.02
|
0.43
|
0.10
|
0.23
|
|
|
1.30
|
1.32
|
1.24
|
1.27
|
1.01
|
1.01
|
1.89
|
1.13
|
1.15
|
1.09
|
0.87
|
0.90
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.32M
|
€
1.34M
|
€
1.65M
|
€
2.25M
|
€
1.64M
|
€
718K
|
€
888K
|
€
678K
|
€
741K
|
€
736K
|
€
1.74M
|
€
2.23M
|
€
918K
|
|
|
€
808K
|
€
812K
|
€
1.11M
|
€
1.79M
|
€
1.60M
|
€
695K
|
€
858K
|
€
629K
|
€
693K
|
€
713K
|
€
1.74M
|
€
2.27M
|
€
991K
|
|
|
€
807K
|
€
807K
|
€
1.10M
|
€
1.78M
|
€
1.51M
|
€
598K
|
€
409K
|
€
497K
|
€
543K
|
€
545K
|
€
1.55M
|
€
2.07M
|
€
770K
|
|
|
|
|
|
-
|
€
88K
|
€
97K
|
€
449K
|
€
133K
|
€
150K
|
€
168K
|
€
186K
|
€
203K
|
€
221K
|
|
|
38.82%
|
39.53%
|
32.96%
|
20.55%
|
2.27%
|
3.21%
|
3.3%
|
7.12%
|
6.5%
|
3.13%
|
0.28%
|
-1.76%
|
-7.94%
|
|
|
|
|
|
0.00
|
2.38
|
4.21
|
15.31
|
2.75
|
3.12
|
7.29
|
38.37
|
-5.17
|
-3.03
|
|
|
|
|
2.16
|
11.32
|
49.02
|
131.90
|
|
8.01
|
7.75
|
2.74
|
14.22
|
27.32
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.51%
|
-1.74%
|
83.22%
|
16.37%
|
40.61%
|
-20.77%
|
-59.55%
|
103.42%
|
103.36%
|
975.23%
|
1531.66%
|
-104.52%
|
47.58%
|
|
|
-3.47%
|
-2.67%
|
79.26%
|
16.37%
|
37.92%
|
-27%
|
-64.46%
|
100.44%
|
52.22%
|
860.76%
|
912.72%
|
-85.67%
|
108.5%
|
|
|
-1.35
|
-1.06
|
26.13
|
3.36
|
0.86
|
-0.87
|
-2.13
|
7.15
|
3.39
|
26.92
|
2.53
|
1.51
|
-8.62
|
|
|
-3.47
|
-2.67
|
79.26
|
16.37
|
37.92
|
-27.00
|
-64.46
|
100.44
|
52.22
|
860.76
|
912.72
|
-85.67
|
108.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
86.39
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
86.39
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|