T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
40K
|
€
32K
|
€
14K
|
€
17K
|
€
28K
|
€
102K
|
€
161K
|
€
338K
|
€
608K
|
€
40K
|
€
34K
|
€
-25K
|
€
12K
|
€
20K
|
€
23K
|
€
31K
|
€
34K
|
€
9K
|
€
-111K
|
|
|
€
-25K
|
€
29K
|
€
27K
|
€
13K
|
€
15K
|
€
16K
|
€
63K
|
€
101K
|
€
223K
|
€
556K
|
€
39K
|
€
34K
|
€
-53K
|
€
-4,43M
|
€
-7K
|
€
-1,14M
|
€
-237K
|
€
304K
|
€
511K
|
€
559K
|
|
|
€
517K
|
€
542K
|
€
514K
|
€
487K
|
€
474K
|
€
459K
|
€
443K
|
€
380K
|
€
279K
|
€
56K
|
€
-501K
|
€
-539K
|
€
-574K
|
€
-520K
|
€
3,91M
|
€
3,92M
|
€
5,05M
|
€
5,29M
|
€
4,99M
|
€
4,48M
|
|
|
€
25K
|
€
65K
|
€
56K
|
€
37K
|
€
39K
|
€
49K
|
€
124K
|
€
191K
|
€
374K
|
€
485K
|
€
28K
|
€
23K
|
-
|
€
6K
|
€
171K
|
€
175K
|
€
238K
|
€
283K
|
€
212K
|
€
191K
|
|
|
€
3K
|
€
11K
|
|
€
1K
|
€
3K
|
€
2K
|
€
9K
|
€
8K
|
€
66K
|
€
92K
|
€
1K
|
€
1K
|
|
|
€
3K
|
€
161
|
€
4K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
39K
|
€
32K
|
€
13K
|
€
16K
|
€
27K
|
€
101K
|
€
160K
|
€
337K
|
€
607K
|
€
39K
|
€
33K
|
€
-29K
|
€
8K
|
€
15K
|
€
18K
|
€
26K
|
€
27K
|
€
4K
|
€
-116K
|
|
|
€
-17K
|
€
37K
|
€
30K
|
€
12K
|
€
14K
|
€
23K
|
€
97K
|
€
158K
|
€
337K
|
€
607K
|
€
39K
|
€
33K
|
€
-30K
|
€
-32K
|
€
-24K
|
€
-22K
|
€
-15K
|
€
-27K
|
€
-49K
|
€
-170K
|
|
|
€
-25K
|
€
29K
|
€
27K
|
€
13K
|
€
15K
|
€
16K
|
€
63K
|
€
101K
|
€
223K
|
€
556K
|
€
39K
|
€
34K
|
€
325K
|
€
-4,41M
|
€
8K
|
€
-1,12M
|
€
-223K
|
€
318K
|
€
526K
|
€
362K
|
|
|
|
€
4K
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
8K
|
|
|
€
0
|
-
|
-
|
€
-1,24M
|
€
-5K
|
€
2K
|
€
540
|
€
0
|
€
11K
|
€
7K
|
€
-563K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
246K
|
€
218K
|
€
172K
|
€
114K
|
€
303K
|
€
382K
|
€
324K
|
€
122K
|
€
10K
|
€
16K
|
€
18K
|
€
13K
|
€
2K
|
€
128K
|
€
8K
|
€
3K
|
€
163K
|
€
37K
|
€
18K
|
|
|
€
-25K
|
€
30K
|
€
28K
|
€
14K
|
€
17K
|
€
21K
|
€
67K
|
€
104K
|
€
223K
|
€
557K
|
€
39K
|
€
35K
|
€
-53K
|
€
-4,39M
|
€
33K
|
€
-1,10M
|
€
-197K
|
€
358K
|
€
565K
|
€
613K
|
|
|
€
117K
|
€
252K
|
€
226K
|
€
174K
|
€
116K
|
€
315K
|
€
391K
|
€
319K
|
€
204K
|
€
55K
|
€
-501K
|
€
-540K
|
€
-575K
|
€
-1,71M
|
€
-4,96M
|
€
-4,98M
|
€
-5,06M
|
€
378K
|
€
47K
|
€
-987K
|
|
|
11,10
|
22,84
|
30,38
|
13,82
|
15,82
|
45,62
|
42,58
|
38,94
|
4,11
|
1,17
|
0,05
|
0,03
|
0,03
|
0
|
0,03
|
0
|
0
|
1,99
|
1,10
|
0,10
|
|
|
14,90
|
22,84
|
30,38
|
13,82
|
15,82
|
45,62
|
42,58
|
38,94
|
4,11
|
1,17
|
0,05
|
0,03
|
0,03
|
0
|
0,03
|
0
|
0
|
25,45
|
1,93
|
0,10
|
|
|
52,26
|
47,19
|
66,90
|
36,66
|
61,44
|
65,30
|
47,16
|
45,67
|
5,26
|
1,17
|
0,05
|
0,03
|
0,03
|
0
|
0,03
|
0
|
0
|
3,81
|
1,86
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
529K
|
€
554K
|
€
521K
|
€
500K
|
€
482K
|
€
466K
|
€
452K
|
€
388K
|
€
344K
|
€
374K
|
€
28K
|
€
19K
|
€
20K
|
€
1,24M
|
€
9,26M
|
€
9,15M
|
€
10,38M
|
€
11,18M
|
€
10,96M
|
€
5,87M
|
|
|
€
12K
|
€
12K
|
€
8K
|
€
14K
|
€
8K
|
€
7K
|
€
9K
|
€
8K
|
€
66K
|
€
318K
|
€
529K
|
€
559K
|
€
593K
|
€
1,76M
|
€
5,35M
|
€
5,24M
|
€
5,33M
|
€
5,89M
|
€
5,97M
|
€
1,39M
|
|
|
€
10K
|
€
12K
|
€
8K
|
€
14K
|
€
8K
|
€
7K
|
€
9K
|
€
8K
|
€
66K
|
€
318K
|
€
529K
|
€
558K
|
€
593K
|
€
1,71M
|
€
5,10M
|
€
4,96M
|
€
4,99M
|
€
200K
|
€
274K
|
€
1,08M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
234K
|
€
248K
|
€
261K
|
€
5,50M
|
€
5,52M
|
€
296K
|
|
|
97,81%
|
97,92%
|
98,52%
|
97,28%
|
98,38%
|
98,48%
|
97,92%
|
97,84%
|
80,98%
|
14,91%
|
-1 766,95%
|
-2 812,08%
|
-2 895,50%
|
-41,93%
|
42,23%
|
42,78%
|
48,69%
|
47,34%
|
45,51%
|
76,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,08
|
0,06
|
0,06
|
0,05
|
1,04
|
1,11
|
0,07
|
|
|
|
0,29
|
0,24
|
1,02
|
0,48
|
0,26
|
0,09
|
0,05
|
0,19
|
0,52
|
13,49
|
16,85
|
|
234,27
|
346,49
|
286,04
|
206,10
|
220,02
|
1 338,24
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,85%
|
5,60%
|
5,51%
|
2,96%
|
3,54%
|
4,50%
|
15,10%
|
27,25%
|
80,03%
|
999,11%
|
-7,82%
|
-6,47%
|
9,22%
|
843,80%
|
0,85%
|
-28,06%
|
-3,90%
|
6,76%
|
11,33%
|
13,69%
|
|
|
-4,85%
|
5,27%
|
5,20%
|
2,67%
|
3,15%
|
3,57%
|
14,13%
|
26,61%
|
80,03%
|
999,01%
|
-7,71%
|
-6,37%
|
9,32%
|
851,45%
|
-0,17%
|
-29,08%
|
-4,70%
|
5,74%
|
10,25%
|
12,48%
|
|
|
-4,74
|
5,16
|
5,13
|
2,60
|
3,10
|
3,51
|
13,84
|
26,04
|
64,81
|
148,91
|
136,17
|
179,09
|
-269,95
|
-357,00
|
-0,07
|
-12,44
|
-2,29
|
2,72
|
4,66
|
9,53
|
|
|
-4,85
|
5,27
|
5,20
|
2,67
|
3,15
|
3,57
|
14,13
|
26,61
|
80,03
|
999,01
|
-7,71
|
-6,37
|
9,32
|
851,45
|
-0,17
|
-29,08
|
-4,70
|
5,74
|
10,25
|
12,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|