T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-10K
|
€
7K
|
€
4K
|
€
12K
|
€
-6K
|
€
-4K
|
€
-3K
|
€
15K
|
€
82K
|
€
24K
|
€
-960
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
15K
|
€
-637
|
|
|
€
-4K
|
€
-13K
|
€
6K
|
€
2K
|
€
6K
|
€
-12K
|
€
-14K
|
€
-14K
|
€
-705
|
€
70K
|
€
21K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
14K
|
€
-1K
|
|
|
€
11K
|
€
15K
|
€
28K
|
€
22K
|
€
20K
|
€
14K
|
€
25K
|
€
40K
|
€
54K
|
€
54K
|
€
-16K
|
€
-37K
|
€
-35K
|
€
-33K
|
€
-30K
|
€
-26K
|
€
-20K
|
€
-16K
|
€
-14K
|
€
-28K
|
|
|
€
541
|
€
724
|
€
9K
|
€
4K
|
€
12K
|
€
602
|
€
1K
|
€
2K
|
€
16K
|
€
86K
|
€
16K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
11K
|
-
|
|
|
€
176
|
€
246
|
€
243
|
€
690
|
€
953
|
€
2K
|
€
799
|
€
597
|
€
206
|
€
627
|
€
228
|
|
|
€
21
|
|
|
|
€
51
|
€
19
|
€
27
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-11K
|
€
7K
|
€
3K
|
€
11K
|
€
-8K
|
€
-5K
|
€
-4K
|
€
13K
|
€
78K
|
€
23K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
15K
|
€
-637
|
|
|
€
-4K
|
€
-13K
|
€
5K
|
€
932
|
€
6K
|
€
-12K
|
€
-16K
|
€
-13K
|
€
5K
|
€
70K
|
€
21K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
14K
|
€
-1K
|
|
|
€
-4K
|
€
-13K
|
€
6K
|
€
2K
|
€
6K
|
€
-12K
|
€
-14K
|
€
-14K
|
€
-705
|
€
70K
|
€
21K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
14K
|
€
-1K
|
|
|
€
0
|
-
|
€
6K
|
€
2K
|
€
3K
|
€
2K
|
€
11K
|
€
2K
|
€
2K
|
€
26K
|
|
|
|
|
|
|
|
-
|
€
222
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
594
|
€
156
|
€
67
|
€
6K
|
€
49
|
€
304
|
€
686
|
€
22K
|
€
37K
|
€
48K
|
€
705
|
€
190
|
€
88
|
€
103
|
€
57
|
€
74
|
|
€
182
|
€
195
|
€
887
|
|
|
€
-2K
|
€
-11K
|
€
7K
|
€
4K
|
€
11K
|
€
-8K
|
€
-3K
|
€
-5K
|
€
8K
|
€
78K
|
€
22K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
15K
|
€
-689
|
|
|
€
8K
|
€
9K
|
€
19K
|
€
18K
|
€
14K
|
€
5K
|
€
13K
|
€
26K
|
€
37K
|
€
32K
|
€
-20K
|
€
-38K
|
€
-36K
|
€
-34K
|
€
-31K
|
€
-27K
|
€
-20K
|
€
-16K
|
€
-14K
|
€
-29K
|
|
|
47.31
|
2.29
|
4.10
|
2.84
|
2.61
|
1.36
|
3.15
|
11.21
|
13.77
|
2.82
|
0.09
|
0.01
|
0.01
|
0.01
|
0.07
|
0.10
|
0.09
|
0.12
|
0.32
|
0.04
|
|
|
47.31
|
2.29
|
4.10
|
2.84
|
2.61
|
1.36
|
3.15
|
11.21
|
13.77
|
2.82
|
0.09
|
0.01
|
0.01
|
0.01
|
0.07
|
0.10
|
0.09
|
0.12
|
0.32
|
0.04
|
|
|
47.31
|
2.29
|
4.10
|
2.84
|
2.61
|
1.36
|
3.15
|
11.21
|
13.77
|
2.82
|
0.09
|
0.01
|
0.01
|
0.01
|
0.07
|
0.10
|
0.09
|
0.12
|
0.32
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
22K
|
€
34K
|
€
32K
|
€
29K
|
€
28K
|
€
32K
|
€
42K
|
€
57K
|
€
72K
|
€
6K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
7K
|
€
1K
|
|
|
€
176
|
€
7K
|
€
6K
|
€
10K
|
€
9K
|
€
14K
|
€
6K
|
€
3K
|
€
3K
|
€
18K
|
€
22K
|
€
38K
|
€
37K
|
€
34K
|
€
33K
|
€
30K
|
€
22K
|
€
19K
|
€
20K
|
€
30K
|
|
|
€
176
|
€
7K
|
€
6K
|
€
10K
|
€
9K
|
€
14K
|
€
6K
|
€
3K
|
€
3K
|
€
18K
|
€
22K
|
€
38K
|
€
37K
|
€
34K
|
€
33K
|
€
30K
|
€
22K
|
€
19K
|
€
20K
|
€
30K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.44%
|
68.62%
|
81.66%
|
69.23%
|
69.11%
|
48.84%
|
80.39%
|
94.02%
|
94.91%
|
75.56%
|
-256.46%
|
-2464.22%
|
-2169.19%
|
-2265.52%
|
-852.61%
|
-634.47%
|
-1066.4%
|
-678.66%
|
-206.98%
|
-1911.17%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.92
|
3.46
|
0.84
|
|
|
|
0.22
|
0.23
|
0.97
|
|
|
|
|
|
|
|
1.37
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15.19%
|
-71.28%
|
26.83%
|
18.24%
|
53.56%
|
-56.39%
|
-12.87%
|
-12.69%
|
14.8%
|
143.21%
|
-142.36%
|
5.4%
|
5.72%
|
10.49%
|
12.05%
|
23.99%
|
17.45%
|
14.58%
|
-108.25%
|
2.44%
|
|
|
-33.78%
|
-86.87%
|
20.95%
|
9.66%
|
31.46%
|
-86.75%
|
-56.62%
|
-35.39%
|
-1.31%
|
128.89%
|
-134.93%
|
5.4%
|
5.72%
|
10.49%
|
12.05%
|
23.99%
|
17.83%
|
15.04%
|
-104.83%
|
3.84%
|
|
|
-33.25
|
-59.61
|
17.11
|
6.69
|
21.74
|
-42.37
|
-45.52
|
-33.28
|
-1.24
|
97.38
|
346.03
|
-133.11
|
-124.18
|
-237.64
|
-102.71
|
-152.21
|
-190.11
|
-102.05
|
216.99
|
-73.46
|
|
|
-33.78
|
-86.87
|
20.95
|
9.66
|
31.46
|
-86.75
|
-56.62
|
-35.39
|
-1.31
|
128.89
|
-134.93
|
5.40
|
5.72
|
10.49
|
12.05
|
23.99
|
17.83
|
15.04
|
-104.83
|
3.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|