T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
180K
|
€
188K
|
€
181K
|
€
170K
|
€
134K
|
€
-67K
|
|
|
€
43K
|
€
-6K
|
€
1K
|
€
-4K
|
€
-15K
|
€
-38K
|
€
-656K
|
|
|
€
-575K
|
€
-618K
|
€
-612K
|
€
-613K
|
€
-609K
|
€
-594K
|
€
-556K
|
|
|
€
124K
|
€
113K
|
€
119K
|
€
115K
|
€
107K
|
€
91K
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
160K
|
€
169K
|
€
163K
|
€
152K
|
€
129K
|
€
-71K
|
|
|
€
68K
|
€
49K
|
€
2K
|
€
-4K
|
€
-15K
|
€
-38K
|
€
-656K
|
|
|
€
43K
|
€
-6K
|
€
1K
|
€
-4K
|
€
-15K
|
€
-38K
|
€
-656K
|
|
|
€
38K
|
€
100K
|
€
88K
|
€
70K
|
€
70K
|
€
162K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
6K
|
€
60K
|
€
8K
|
€
92K
|
€
24K
|
|
|
€
151K
|
€
105K
|
€
168K
|
€
163K
|
€
152K
|
€
129K
|
€
-71K
|
|
|
€
-705K
|
€
-818K
|
€
-830K
|
€
-1,99M
|
€
-2,15M
|
€
-2,30M
|
€
-2,34M
|
|
|
0,03
|
0,04
|
0,03
|
0,03
|
0,01
|
0,04
|
0,01
|
|
|
0,03
|
0,05
|
0,03
|
0,03
|
0,01
|
0,04
|
0,01
|
|
|
0,03
|
0,05
|
0,03
|
0,03
|
0,01
|
0,04
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,15M
|
€
1,24M
|
€
1,25M
|
€
1,43M
|
€
1,56M
|
€
1,80M
|
€
1,81M
|
|
|
€
1,73M
|
€
1,86M
|
€
1,86M
|
€
2,05M
|
€
2,17M
|
€
2,39M
|
€
2,36M
|
|
|
€
699K
|
€
801K
|
€
856K
|
€
2,05M
|
€
2,17M
|
€
2,39M
|
€
2,36M
|
|
|
€
1,00M
|
€
1,01M
|
€
1,01M
|
|
|
|
|
|
|
-49,85%
|
-49,68%
|
-48,98%
|
-42,80%
|
-38,94%
|
-33,03%
|
-30,80%
|
|
|
-1,75
|
-1,63
|
-1,64
|
|
|
|
|
|
|
9,81
|
11,62
|
11,04
|
12,52
|
14,28
|
18,51
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-26,22%
|
-17,00%
|
-27,50%
|
-26,61%
|
-24,93%
|
-21,72%
|
12,81%
|
|
|
-7,41%
|
0,92%
|
-0,20%
|
0,63%
|
2,48%
|
6,39%
|
117,98%
|
|
|
3,69
|
-0,46
|
0,10
|
-0,27
|
-0,97
|
-2,11
|
-36,33
|
|
|
-7,41
|
0,92
|
-0,20
|
0,63
|
2,48
|
6,39
|
117,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|