TP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
7K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,87%
|
11,16%
|
16,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-71K
|
€
-30K
|
€
-21K
|
€
-21K
|
€
-20K
|
€
-17K
|
€
-14K
|
€
-13K
|
€
-13K
|
€
-15K
|
€
-15K
|
€
-15K
|
€
-14K
|
€
-13K
|
€
-5K
|
€
-5K
|
€
-32K
|
|
|
€
-289K
|
€
-271K
|
€
-200K
|
€
-170K
|
€
-149K
|
€
-128K
|
€
-108K
|
€
-91K
|
€
-76K
|
€
-63K
|
€
-50K
|
€
-35K
|
€
-20K
|
€
-5K
|
€
9K
|
€
22K
|
€
27K
|
€
31K
|
|
|
€
918
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
329
|
€
780
|
€
944
|
€
1K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-44K
|
€
-4K
|
€
-7K
|
€
-11K
|
€
-11K
|
€
-10K
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-3K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-44K
|
€
-4K
|
€
-7K
|
€
-11K
|
€
-11K
|
€
-10K
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-23K
|
|
|
€
-18K
|
€
-71K
|
€
-30K
|
€
-21K
|
€
-21K
|
€
-20K
|
€
-17K
|
€
-14K
|
€
-13K
|
€
-13K
|
€
-15K
|
€
-15K
|
€
-15K
|
€
-14K
|
€
-13K
|
€
-5K
|
€
-5K
|
€
-32K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
-40K
|
-
|
€
1K
|
€
805
|
€
18K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|
€
17K
|
€
21K
|
€
13K
|
€
5K
|
€
2K
|
€
405
|
€
462
|
€
103
|
€
665
|
€
813
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
|
|
€
-18K
|
€
-71K
|
€
-30K
|
€
-21K
|
€
-21K
|
€
-20K
|
€
-17K
|
€
-14K
|
€
-13K
|
€
-13K
|
€
-15K
|
€
-15K
|
€
-15K
|
€
-14K
|
€
-13K
|
€
-5K
|
€
-5K
|
€
-12K
|
|
|
€
9K
|
€
9K
|
€
13K
|
€
18K
|
€
7K
|
€
-12K
|
€
-6K
|
€
-4K
|
€
-3K
|
€
-315
|
€
-6K
|
€
-3K
|
€
-2K
|
€
942
|
€
13
|
€
-130K
|
€
-121K
|
€
-113K
|
|
|
4,04
|
3,88
|
4,17
|
6,42
|
1,89
|
0,29
|
0,22
|
0,10
|
0,23
|
0,25
|
0,10
|
0,23
|
0,46
|
1,43
|
1,01
|
0,02
|
0,01
|
0,04
|
|
|
4,04
|
3,88
|
4,17
|
6,42
|
1,89
|
0,29
|
0,22
|
0,10
|
0,23
|
0,25
|
0,10
|
0,23
|
0,46
|
1,44
|
1,01
|
0,02
|
0,01
|
0,04
|
|
|
4,04
|
3,88
|
4,17
|
6,42
|
1,89
|
0,29
|
0,22
|
0,10
|
0,23
|
0,25
|
0,10
|
0,23
|
0,46
|
1,44
|
1,01
|
0,02
|
0,01
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
145K
|
€
190K
|
€
193K
|
€
186K
|
€
175K
|
€
154K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
153K
|
€
154K
|
€
156K
|
€
155K
|
€
156K
|
€
149K
|
€
149K
|
|
|
€
434K
|
€
416K
|
€
390K
|
€
364K
|
€
335K
|
€
303K
|
€
262K
|
€
243K
|
€
230K
|
€
216K
|
€
203K
|
€
188K
|
€
174K
|
€
160K
|
€
145K
|
€
133K
|
€
123K
|
€
118K
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
8K
|
€
16K
|
€
7K
|
€
4K
|
€
3K
|
€
419
|
€
7K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
133K
|
€
123K
|
€
118K
|
|
|
€
431K
|
€
413K
|
€
385K
|
€
360K
|
€
327K
|
€
287K
|
€
255K
|
€
239K
|
€
226K
|
€
215K
|
€
196K
|
€
184K
|
€
170K
|
€
158K
|
€
143K
|
|
|
|
|
|
-198,49%
|
-187,55%
|
-105,31%
|
-88,07%
|
-80,53%
|
-73,15%
|
-70,11%
|
-59,29%
|
-49,84%
|
-41,36%
|
-32,57%
|
-22,60%
|
-12,81%
|
-3,16%
|
6,05%
|
14,23%
|
17,93%
|
21,01%
|
|
|
-1,49
|
-1,52
|
-1,93
|
-2,12
|
-2,19
|
-2,24
|
-2,36
|
-2,64
|
-2,96
|
-3,41
|
-3,93
|
-5,32
|
-8,63
|
-32,24
|
15,31
|
|
|
|
|
|
Dettes / EBITDA
|
390,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
-1,60
|
-0,17
|
-0,55
|
-1,01
|
-1,15
|
-1,45
|
-2,66
|
-2,05
|
-2,01
|
-1,48
|
-1,41
|
-1,47
|
-1,72
|
-1,96
|
|
-181,88
|
-2,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,11%
|
26,32%
|
14,77%
|
12,25%
|
14,31%
|
15,70%
|
16,09%
|
15,73%
|
17,39%
|
20,96%
|
30,55%
|
43,03%
|
75,12%
|
290,45%
|
-136,82%
|
-20,94%
|
-17,24%
|
-37,85%
|
|
|
6,11%
|
26,32%
|
14,77%
|
12,25%
|
14,31%
|
15,70%
|
16,09%
|
15,73%
|
17,39%
|
20,96%
|
30,55%
|
43,03%
|
75,12%
|
290,45%
|
-136,82%
|
-20,94%
|
-17,24%
|
-100,73%
|
|
|
-12,13
|
-49,36
|
-15,55
|
-10,79
|
-11,52
|
-11,48
|
-11,28
|
-9,32
|
-8,67
|
-8,67
|
-9,95
|
-9,72
|
-9,62
|
-9,17
|
-8,28
|
-2,98
|
-3,09
|
-21,16
|
|
|
6,11
|
26,32
|
14,77
|
12,25
|
14,31
|
15,70
|
16,09
|
15,73
|
17,39
|
20,96
|
30,55
|
43,03
|
75,12
|
290,45
|
-136,82
|
-20,94
|
-17,24
|
-100,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|