T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-7K
|
€
-4K
|
€
2K
|
€
-7K
|
€
-44K
|
€
18K
|
€
12K
|
€
5K
|
€
-416
|
€
-766
|
€
-2K
|
€
-305
|
€
-149
|
€
-208
|
€
-278
|
€
-141
|
€
-890
|
€
-1K
|
€
-1K
|
|
|
€
-15K
|
€
-7K
|
€
-5K
|
€
2K
|
€
-7K
|
€
-74K
|
€
-13K
|
€
-18K
|
€
-2K
|
€
-936
|
€
-1K
|
€
-2K
|
€
-751
|
€
-476
|
€
-72
|
€
-549
|
€
-101
|
€
922
|
€
-5K
|
€
694
|
|
|
€
-87K
|
€
-72K
|
€
-65K
|
€
-60K
|
€
-61K
|
€
-55K
|
€
19K
|
€
32K
|
€
50K
|
€
51K
|
€
52K
|
€
54K
|
€
56K
|
€
57K
|
€
57K
|
€
57K
|
€
58K
|
€
58K
|
€
57K
|
€
62K
|
|
|
-
|
-
|
-
|
€
1K
|
-
|
-
|
€
13K
|
€
9K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-7K
|
€
-5K
|
€
2K
|
€
-7K
|
€
-44K
|
€
17K
|
€
11K
|
€
5K
|
€
-872
|
€
-1K
|
€
-2K
|
€
-751
|
€
-591
|
€
-649
|
€
-719
|
€
-582
|
€
-1K
|
€
-6K
|
€
-2K
|
|
|
€
-15K
|
€
-7K
|
€
-5K
|
€
2K
|
€
-7K
|
€
-44K
|
€
17K
|
€
11K
|
€
5K
|
€
-872
|
€
-1K
|
€
-2K
|
€
-751
|
€
-591
|
€
-649
|
€
-719
|
€
-582
|
€
-1K
|
€
-6K
|
€
-2K
|
|
|
€
-15K
|
€
-7K
|
€
-5K
|
€
2K
|
€
-7K
|
€
-74K
|
€
-13K
|
€
-18K
|
€
-2K
|
€
-936
|
€
-1K
|
€
-2K
|
€
-751
|
€
-476
|
€
-72
|
€
-549
|
€
-101
|
€
922
|
€
-5K
|
€
694
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
2K
|
€
221
|
€
3K
|
€
167K
|
€
126K
|
€
117K
|
€
32K
|
€
44K
|
€
52K
|
€
56K
|
€
56K
|
€
2K
|
€
57K
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
8K
|
|
|
€
-15K
|
€
-7K
|
€
-5K
|
€
2K
|
€
-7K
|
€
-74K
|
€
-13K
|
€
-18K
|
€
-2K
|
€
-936
|
€
-1K
|
€
-2K
|
€
-751
|
€
-476
|
€
-72
|
€
-549
|
€
-101
|
€
922
|
€
-5K
|
€
844
|
|
|
€
-87K
|
€
-72K
|
€
-65K
|
€
-60K
|
€
-61K
|
€
-55K
|
€
19K
|
€
32K
|
€
50K
|
€
51K
|
€
52K
|
€
54K
|
|
|
€
57K
|
|
|
|
|
|
|
|
0,73
|
0,78
|
0,79
|
0,81
|
0,80
|
0,89
|
1,03
|
1,06
|
1,12
|
102,94
|
63,59
|
19,28
|
|
|
885,23
|
|
|
|
|
|
|
|
0,02
|
0,02
|
0,01
|
0
|
0,01
|
0,32
|
0,36
|
0,29
|
0,21
|
91,25
|
63,59
|
19,28
|
|
|
885,23
|
|
|
|
|
|
|
|
0,73
|
0,78
|
0,79
|
0,81
|
0,80
|
0,89
|
1,03
|
1,06
|
1,12
|
102,94
|
63,59
|
19,28
|
|
|
885,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
254K
|
€
250K
|
€
248K
|
€
250K
|
€
462K
|
€
685K
|
€
553K
|
€
457K
|
€
52K
|
€
53K
|
€
56K
|
€
56K
|
€
57K
|
€
57K
|
€
57K
|
€
58K
|
€
58K
|
€
57K
|
€
62K
|
|
|
€
321K
|
€
325K
|
€
315K
|
€
308K
|
€
312K
|
€
517K
|
€
666K
|
€
521K
|
€
407K
|
€
503
|
€
834
|
€
3K
|
|
|
€
65
|
|
€
3
|
|
|
|
|
|
€
321K
|
€
325K
|
€
315K
|
€
307K
|
€
312K
|
€
517K
|
€
666K
|
€
521K
|
€
407K
|
€
503
|
€
834
|
€
3K
|
|
|
€
65
|
|
|
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-37,29%
|
-28,32%
|
-25,83%
|
-24,10%
|
-24,56%
|
-11,90%
|
2,79%
|
5,73%
|
10,84%
|
99,03%
|
98,43%
|
94,81%
|
100,00%
|
100,00%
|
99,89%
|
100,00%
|
99,99%
|
100,00%
|
100,00%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174,49
|
|
|
38,14
|
45,48
|
85,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,66%
|
10,03%
|
7,58%
|
-2,91%
|
10,67%
|
134,77%
|
-65,82%
|
-56,53%
|
-3,51%
|
-1,82%
|
-2,50%
|
-4,64%
|
-1,34%
|
-0,84%
|
-0,13%
|
-0,96%
|
-0,18%
|
1,59%
|
-8,96%
|
1,36%
|
|
|
17,66%
|
10,03%
|
7,58%
|
-2,91%
|
10,67%
|
134,77%
|
-65,82%
|
-56,53%
|
-3,51%
|
-1,82%
|
-2,50%
|
-4,64%
|
-1,34%
|
-0,84%
|
-0,13%
|
-0,96%
|
-0,18%
|
1,59%
|
-8,96%
|
1,12%
|
|
|
-6,59
|
-2,84
|
-1,96
|
0,70
|
-2,62
|
-16,03
|
-1,84
|
-3,24
|
-0,38
|
-1,81
|
-2,46
|
-4,40
|
-1,34
|
-0,84
|
-0,13
|
-0,96
|
-0,18
|
1,59
|
-8,96
|
1,12
|
|
|
17,66
|
10,03
|
7,58
|
-2,91
|
10,67
|
134,77
|
-65,82
|
-56,53
|
-3,51
|
-1,82
|
-2,50
|
-4,64
|
-1,34
|
-0,84
|
-0,13
|
-0,96
|
-0,18
|
1,59
|
-8,96
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|