T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
-7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,17M
|
€
3,31M
|
€
2,11M
|
€
2,19M
|
€
510K
|
€
631K
|
€
10,53M
|
€
1,53M
|
€
1,39M
|
€
1,83M
|
€
3,76M
|
€
1,16M
|
€
3,96M
|
€
1,74M
|
€
-7,16M
|
€
10,08M
|
|
|
€
40,02M
|
€
32,85M
|
€
29,54M
|
€
27,44M
|
€
27,25M
|
€
26,74M
|
€
31,11M
|
€
25,58M
|
€
27,23M
|
€
29,16M
|
€
30,98M
|
€
30,79M
|
€
30,74M
|
€
30,54M
|
€
29,23M
|
€
36,71M
|
|
|
€
2,14M
|
€
1,40M
|
€
1,26M
|
€
1,17M
|
€
1,16M
|
€
1,14M
|
€
1,98M
|
€
1,48M
|
€
1,56M
|
€
1,91M
|
€
2,02M
|
€
1,83M
|
€
1,81M
|
€
1,27M
|
€
1,97M
|
€
2,88M
|
|
|
Impôts
|
|
|
|
|
|
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2,00M
|
|
€
5,00M
|
€
5,00M
|
€
3,18M
|
€
3,32M
|
€
3,65M
|
€
3,57M
|
€
1,10M
|
€
3,76M
|
€
431K
|
€
327K
|
|
|
|
|
|
0,00%
|
91,30%
|
|
792,86%
|
47,49%
|
207,93%
|
239,26%
|
199,59%
|
95,00%
|
95,00%
|
95,00%
|
24,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-55K
|
€
-9K
|
€
-22K
|
€
-9K
|
€
-26K
|
€
50K
|
€
53K
|
€
39K
|
€
43K
|
€
43K
|
€
43K
|
€
79K
|
€
-6K
|
€
90K
|
€
227K
|
|
|
€
4K
|
€
-55K
|
€
-9K
|
€
-22K
|
€
-9K
|
€
-26K
|
€
50K
|
€
53K
|
€
39K
|
€
43K
|
€
43K
|
€
43K
|
€
79K
|
€
-6K
|
€
90K
|
€
227K
|
|
|
€
7,17M
|
€
3,31M
|
€
2,11M
|
€
2,19M
|
€
510K
|
€
631K
|
€
10,53M
|
€
1,53M
|
€
1,39M
|
€
1,83M
|
€
3,76M
|
€
1,16M
|
€
3,96M
|
€
1,74M
|
€
-7,16M
|
€
10,08M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32,11M
|
€
359K
|
€
46K
|
€
132K
|
€
43K
|
€
60K
|
€
10K
|
€
4K
|
€
5K
|
€
7K
|
€
5K
|
€
5K
|
€
3K
|
€
5K
|
€
9K
|
€
9K
|
|
|
€
7,17M
|
€
3,31M
|
€
2,11M
|
€
2,19M
|
€
510K
|
€
631K
|
€
10,53M
|
€
1,53M
|
€
1,39M
|
€
1,83M
|
€
3,76M
|
€
1,16M
|
€
3,96M
|
€
1,74M
|
€
-7,16M
|
€
10,08M
|
|
|
€
32,97M
|
€
-940K
|
€
-2,49M
|
€
-6,79M
|
€
-10,20M
|
€
-12,62M
|
€
-14,70M
|
€
-3,38M
|
€
-724K
|
€
3,10M
|
€
6,24M
|
€
398K
|
€
-188K
|
€
3,40M
|
€
4,38M
|
€
2,83M
|
|
|
34 805,41
|
0,56
|
0,22
|
0,14
|
0,08
|
0,02
|
0,05
|
0,38
|
0,78
|
1,85
|
2,75
|
1,36
|
0,95
|
2,42
|
14,37
|
80,85
|
|
|
-87 310,76
|
0,56
|
0,22
|
0,14
|
0,08
|
0,02
|
0,05
|
0,38
|
0,78
|
1,85
|
2,75
|
1,36
|
0,95
|
2,42
|
14,37
|
80,85
|
|
|
115 755,34
|
0,56
|
0,22
|
0,14
|
0,08
|
0,02
|
0,05
|
0,38
|
0,78
|
1,85
|
2,75
|
1,36
|
0,95
|
2,42
|
14,37
|
80,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40,02M
|
€
34,99M
|
€
32,75M
|
€
35,32M
|
€
38,36M
|
€
39,62M
|
€
46,65M
|
€
31,05M
|
€
30,55M
|
€
32,81M
|
€
34,56M
|
€
31,89M
|
€
34,50M
|
€
32,93M
|
€
29,55M
|
€
36,75M
|
|
|
€
947
|
€
2,14M
|
€
3,21M
|
€
7,88M
|
€
11,11M
|
€
12,88M
|
€
15,54M
|
€
5,47M
|
€
3,32M
|
€
3,65M
|
€
3,57M
|
€
1,10M
|
€
3,76M
|
€
2,39M
|
€
327K
|
€
35K
|
|
|
€
285
|
€
2,14M
|
€
3,21M
|
€
7,88M
|
€
11,11M
|
€
12,88M
|
€
15,54M
|
€
5,47M
|
€
3,32M
|
€
3,65M
|
€
3,57M
|
€
1,10M
|
€
3,76M
|
€
2,39M
|
€
327K
|
€
35K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
93,89%
|
90,20%
|
77,69%
|
71,03%
|
67,48%
|
66,68%
|
82,38%
|
89,12%
|
88,88%
|
89,66%
|
96,55%
|
89,09%
|
92,74%
|
98,89%
|
99,90%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,21
|
|
|
|
|
|
308,40
|
102,53
|
85,15
|
84,29
|
82,24
|
25,76
|
47,57
|
|
3,62
|
0,16
|
|
|
|
|
-0,23
|
-0,27
|
-0,09
|
-0,22
|
0,79
|
4,70
|
1 301,29
|
355,70
|
354,56
|
350,92
|
4,17
|
-0,58
|
356,48
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,91%
|
10,07%
|
7,13%
|
7,98%
|
1,87%
|
2,36%
|
33,85%
|
5,98%
|
5,10%
|
6,27%
|
12,14%
|
3,76%
|
12,88%
|
5,71%
|
-24,49%
|
27,47%
|
|
|
17,91%
|
10,07%
|
7,13%
|
7,98%
|
1,87%
|
2,36%
|
33,85%
|
5,98%
|
5,10%
|
6,27%
|
12,14%
|
3,76%
|
12,88%
|
5,71%
|
-24,49%
|
27,47%
|
|
|
17,91
|
9,45
|
6,43
|
6,20
|
1,33
|
1,59
|
22,57
|
4,93
|
4,55
|
5,57
|
10,89
|
3,63
|
11,48
|
5,30
|
-24,22
|
27,44
|
|
|
17,91
|
10,07
|
7,13
|
7,98
|
1,87
|
2,36
|
33,85
|
5,98
|
5,10
|
6,27
|
12,14
|
3,76
|
12,88
|
5,71
|
-24,49
|
27,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|