T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-13K
|
€
64K
|
€
7K
|
€
-7K
|
€
22K
|
€
11K
|
€
11K
|
€
11K
|
€
13K
|
€
13K
|
€
13K
|
€
18K
|
€
15K
|
€
12K
|
€
10K
|
€
15K
|
€
16K
|
€
15K
|
|
|
€
-17K
|
€
-18K
|
€
3K
|
€
-983
|
€
-143K
|
€
13K
|
€
8K
|
€
8K
|
€
7K
|
€
9K
|
€
9K
|
€
8K
|
€
9K
|
€
9K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
948K
|
€
965K
|
€
983K
|
€
980K
|
€
981K
|
€
1,12M
|
€
1,11M
|
€
97K
|
€
90K
|
€
83K
|
€
74K
|
€
65K
|
€
57K
|
€
47K
|
€
38K
|
€
32K
|
€
30K
|
€
27K
|
€
24K
|
|
|
€
41K
|
€
41K
|
€
74K
|
€
45K
|
€
42K
|
€
73K
|
€
62K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
12K
|
€
17K
|
€
16K
|
€
12K
|
€
8K
|
€
12K
|
€
13K
|
€
11K
|
|
|
|
|
|
-
|
€
5K
|
€
6K
|
€
5K
|
€
2K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
7K
|
€
4K
|
€
2K
|
€
570
|
€
1K
|
€
1K
|
€
725
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-16K
|
€
37K
|
€
3K
|
€
-11K
|
€
19K
|
€
8K
|
€
8K
|
€
8K
|
€
10K
|
€
10K
|
€
9K
|
€
13K
|
€
12K
|
€
9K
|
€
7K
|
€
12K
|
€
14K
|
€
12K
|
|
|
€
-16K
|
€
-17K
|
€
37K
|
€
202
|
€
-14K
|
€
19K
|
€
7K
|
€
8K
|
€
6K
|
€
8K
|
€
8K
|
€
8K
|
€
12K
|
€
11K
|
€
8K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
|
|
€
-17K
|
€
-18K
|
€
3K
|
€
-983
|
€
-143K
|
€
13K
|
€
8K
|
€
8K
|
€
7K
|
€
9K
|
€
9K
|
€
8K
|
€
9K
|
€
9K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
|
|
-
|
-
|
-
|
€
3K
|
€
2K
|
-
|
€
1,00M
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
0
|
€
0
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31
|
|
|
|
|
€
2K
|
|
|
€
499
|
€
3K
|
|
|
|
€
1K
|
|
|
€
-17K
|
€
-17K
|
€
3K
|
€
2K
|
€
-141K
|
€
14K
|
€
9K
|
€
8K
|
€
8K
|
€
10K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
8K
|
€
8K
|
€
12K
|
€
12K
|
€
11K
|
|
|
€
-54K
|
€
-37K
|
€
-20K
|
€
-46K
|
€
-48K
|
€
118K
|
€
83K
|
€
74K
|
€
51K
|
€
43K
|
€
47K
|
€
39K
|
€
31K
|
€
22K
|
€
13K
|
€
5K
|
€
-759
|
€
-7K
|
€
-14K
|
|
|
0,01
|
0
|
0,31
|
0,27
|
0,02
|
10,48
|
5,86
|
7,76
|
6,09
|
6,57
|
6,57
|
3,02
|
2,92
|
2,41
|
1,86
|
1,22
|
0,96
|
0,61
|
0,46
|
|
|
0,01
|
0
|
0,31
|
0,27
|
0,02
|
10,57
|
5,94
|
7,84
|
6,25
|
6,65
|
6,64
|
3,04
|
2,97
|
2,42
|
1,94
|
1,24
|
0,98
|
0,61
|
0,46
|
|
|
0,01
|
0
|
0,31
|
0,27
|
0,02
|
10,52
|
5,90
|
7,80
|
7,69
|
8,59
|
6,60
|
3,03
|
2,95
|
2,41
|
1,90
|
1,23
|
0,97
|
0,61
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
€
1,02M
|
€
1,03M
|
€
1,06M
|
€
1,05M
|
€
1,15M
|
€
1,12M
|
€
108K
|
€
100K
|
€
90K
|
€
82K
|
€
86K
|
€
76K
|
€
68K
|
€
60K
|
€
52K
|
€
52K
|
€
53K
|
€
63K
|
|
|
€
54K
|
€
37K
|
€
29K
|
€
63K
|
€
49K
|
€
12K
|
€
17K
|
€
11K
|
€
10K
|
€
8K
|
€
8K
|
€
21K
|
€
20K
|
€
21K
|
€
22K
|
€
20K
|
€
22K
|
€
26K
|
€
39K
|
|
|
€
54K
|
€
37K
|
€
29K
|
€
63K
|
€
49K
|
€
12K
|
€
17K
|
€
11K
|
€
10K
|
€
8K
|
€
8K
|
€
19K
|
€
16K
|
€
16K
|
€
15K
|
€
20K
|
€
20K
|
€
19K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
5K
|
€
7K
|
|
€
2K
|
€
8K
|
€
13K
|
|
|
92,94%
|
94,62%
|
95,47%
|
92,44%
|
93,63%
|
97,40%
|
98,48%
|
89,87%
|
89,96%
|
91,54%
|
89,69%
|
75,69%
|
74,28%
|
69,44%
|
63,44%
|
60,96%
|
57,05%
|
50,31%
|
37,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,06
|
0,11
|
0,18
|
|
0,08
|
0,29
|
0,55
|
|
|
|
|
0,79
|
18,50
|
|
0,66
|
2,15
|
1,37
|
1,28
|
0,79
|
0,88
|
2,20
|
1,51
|
1,71
|
2,38
|
2,78
|
1,80
|
1,95
|
3,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,76%
|
-1,78%
|
0,32%
|
0,22%
|
-14,34%
|
1,23%
|
0,80%
|
8,54%
|
9,29%
|
12,51%
|
13,79%
|
14,91%
|
18,80%
|
22,42%
|
20,13%
|
23,87%
|
40,52%
|
45,12%
|
46,68%
|
|
|
-1,81%
|
-1,82%
|
0,28%
|
-0,10%
|
-14,61%
|
1,19%
|
0,76%
|
8,09%
|
7,70%
|
10,79%
|
11,86%
|
12,73%
|
16,29%
|
19,43%
|
16,41%
|
6,71%
|
10,07%
|
11,25%
|
8,53%
|
|
|
-1,68
|
-1,73
|
0,27
|
-0,09
|
-13,68
|
1,16
|
0,75
|
7,27
|
6,93
|
9,88
|
10,64
|
9,63
|
12,10
|
13,49
|
10,41
|
4,09
|
5,74
|
5,66
|
3,22
|
|
|
-1,81
|
-1,82
|
0,28
|
-0,10
|
-14,61
|
1,19
|
0,76
|
8,09
|
7,70
|
10,79
|
11,86
|
12,73
|
16,29
|
19,43
|
16,41
|
6,71
|
10,07
|
11,25
|
8,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|