TI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
48K
|
€
68K
|
€
65K
|
€
85K
|
€
54K
|
€
41K
|
€
76K
|
€
71K
|
€
116K
|
€
96K
|
€
90K
|
€
173K
|
€
101K
|
€
72K
|
€
97K
|
€
68K
|
€
64K
|
€
63K
|
|
|
€
23K
|
€
20K
|
€
20K
|
€
24K
|
€
20K
|
€
14K
|
€
10K
|
€
10K
|
€
19K
|
€
14K
|
€
-15K
|
€
-1K
|
€
18K
|
€
15K
|
€
19K
|
€
5K
|
€
10K
|
€
16K
|
€
3K
|
|
|
€
337K
|
€
313K
|
€
293K
|
€
273K
|
€
249K
|
€
230K
|
€
216K
|
€
206K
|
€
196K
|
€
177K
|
€
163K
|
€
179K
|
€
180K
|
€
162K
|
€
148K
|
€
129K
|
€
124K
|
€
114K
|
€
98K
|
|
|
€
49K
|
€
45K
|
€
57K
|
€
54K
|
€
66K
|
€
44K
|
€
36K
|
€
56K
|
€
53K
|
€
87K
|
€
70K
|
€
69K
|
€
126K
|
€
74K
|
€
52K
|
€
63K
|
€
46K
|
€
42K
|
€
39K
|
|
|
€
9K
|
€
2K
|
€
2K
|
€
1K
|
€
463
|
|
|
|
€
20K
|
€
6K
|
€
48K
|
€
54K
|
€
93K
|
€
132
|
|
|
|
€
656
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
47K
|
€
65K
|
€
63K
|
€
81K
|
€
51K
|
€
40K
|
€
69K
|
€
65K
|
€
115K
|
€
91K
|
€
88K
|
€
170K
|
€
97K
|
€
67K
|
€
83K
|
€
59K
|
€
52K
|
€
51K
|
|
|
€
52K
|
€
47K
|
€
65K
|
€
63K
|
€
61K
|
€
51K
|
€
40K
|
€
68K
|
€
64K
|
€
105K
|
€
82K
|
€
80K
|
€
158K
|
€
85K
|
€
55K
|
€
72K
|
€
36K
|
€
29K
|
€
28K
|
|
|
€
23K
|
€
20K
|
€
20K
|
€
24K
|
€
20K
|
€
14K
|
€
10K
|
€
10K
|
€
19K
|
€
14K
|
€
-15K
|
€
-1K
|
€
18K
|
€
15K
|
€
19K
|
€
5K
|
€
10K
|
€
16K
|
€
3K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
744
|
€
-744
|
€
0
|
€
-46K
|
€
-61K
|
€
775
|
€
-30K
|
€
80K
|
€
-66K
|
€
0
|
€
0
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
102K
|
€
471
|
€
62K
|
€
437
|
€
2K
|
€
3K
|
€
696
|
€
1K
|
€
3K
|
€
4K
|
€
95
|
€
39K
|
€
76K
|
|
€
94K
|
|
€
1K
|
€
46K
|
|
|
€
23K
|
€
20K
|
€
20K
|
€
24K
|
€
40K
|
€
14K
|
€
10K
|
€
11K
|
€
20K
|
€
24K
|
€
-6K
|
€
7K
|
€
30K
|
€
26K
|
€
30K
|
€
17K
|
€
33K
|
€
39K
|
€
25K
|
|
|
€
276K
|
€
253K
|
€
233K
|
€
188K
|
€
164K
|
€
145K
|
€
131K
|
€
34K
|
€
24K
|
€
3K
|
€
-21K
|
€
-57K
|
€
-126K
|
€
-132K
|
€
-162K
|
€
-157K
|
€
-240K
|
€
-198K
|
€
-228K
|
|
|
1,25
|
1,23
|
1,22
|
1,16
|
1,11
|
1,06
|
1,05
|
1,01
|
1,01
|
1
|
0,99
|
0,97
|
0,95
|
0,95
|
0,90
|
0,87
|
0,72
|
0,53
|
0,54
|
|
|
0,34
|
0,32
|
0,30
|
0,30
|
0,19
|
0,51
|
0,53
|
0,47
|
0,36
|
0,35
|
0,24
|
0,09
|
0,04
|
0,08
|
0,09
|
0,24
|
0,26
|
0,53
|
0,54
|
|
|
1,25
|
1,23
|
1,22
|
1,16
|
1,11
|
1,06
|
1,05
|
1,01
|
1,01
|
1
|
0,99
|
0,97
|
0,95
|
0,95
|
0,90
|
0,87
|
0,72
|
0,53
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,45M
|
€
1,42M
|
€
1,40M
|
€
1,42M
|
€
1,74M
|
€
2,78M
|
€
2,61M
|
€
2,99M
|
€
2,48M
|
€
2,64M
|
€
2,50M
|
€
2,41M
|
€
2,91M
|
€
2,86M
|
€
1,89M
|
€
1,34M
|
€
984K
|
€
610K
|
€
679K
|
|
|
€
1,11M
|
€
1,11M
|
€
1,10M
|
€
1,15M
|
€
1,49M
|
€
2,55M
|
€
2,40M
|
€
2,78M
|
€
2,29M
|
€
2,46M
|
€
2,34M
|
€
2,23M
|
€
2,73M
|
€
2,70M
|
€
1,74M
|
€
1,21M
|
€
860K
|
€
496K
|
€
581K
|
|
|
€
1,08M
|
€
1,09M
|
€
1,08M
|
€
1,15M
|
€
1,49M
|
€
2,55M
|
€
2,40M
|
€
2,78M
|
€
2,29M
|
€
2,46M
|
€
2,34M
|
€
2,23M
|
€
2,73M
|
€
2,68M
|
€
1,69M
|
€
1,21M
|
€
860K
|
€
421K
|
€
498K
|
|
|
€
24K
|
€
24K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
47K
|
|
|
€
75K
|
€
83K
|
|
|
23,29%
|
22,02%
|
20,99%
|
19,16%
|
14,33%
|
8,26%
|
8,26%
|
6,90%
|
7,88%
|
6,71%
|
6,53%
|
7,41%
|
6,18%
|
5,66%
|
7,83%
|
9,66%
|
12,60%
|
18,64%
|
14,40%
|
|
|
0,07
|
0,08
|
0,08
|
|
|
|
|
|
|
|
|
|
|
0,13
|
0,32
|
|
|
0,66
|
0,85
|
|
|
21,32
|
23,46
|
16,89
|
18,36
|
18,51
|
50,01
|
59,26
|
40,41
|
35,24
|
21,46
|
25,58
|
25,22
|
16,08
|
27,86
|
25,97
|
14,46
|
14,63
|
9,56
|
11,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,91%
|
6,40%
|
6,98%
|
8,65%
|
15,85%
|
6,12%
|
4,67%
|
5,23%
|
10,16%
|
13,64%
|
-3,55%
|
4,01%
|
16,47%
|
16,19%
|
20,51%
|
13,07%
|
26,60%
|
34,06%
|
26,08%
|
|
|
6,91%
|
6,40%
|
6,98%
|
8,65%
|
7,83%
|
6,12%
|
4,49%
|
4,94%
|
9,54%
|
7,90%
|
-9,44%
|
-0,72%
|
9,85%
|
8,95%
|
12,56%
|
3,97%
|
8,25%
|
14,05%
|
2,80%
|
|
|
1,61
|
1,41
|
1,47
|
1,66
|
1,12
|
0,51
|
0,37
|
0,34
|
0,75
|
0,53
|
-0,62
|
-0,05
|
0,61
|
0,51
|
0,98
|
0,38
|
1,04
|
2,62
|
0,40
|
|
|
6,91
|
6,40
|
6,98
|
8,65
|
7,83
|
6,12
|
4,49
|
4,94
|
9,54
|
7,90
|
-9,44
|
-0,72
|
9,85
|
8,95
|
12,56
|
3,97
|
8,25
|
14,05
|
2,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|