|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-91K
|
€
-217K
|
€
-183K
|
€
-213K
|
€
-134K
|
€
-131K
|
€
-133K
|
€
-97K
|
€
-15K
|
€
-19K
|
€
-5K
|
€
10K
|
€
10K
|
€
-24K
|
€
-30K
|
€
-27K
|
€
-20K
|
€
-14K
|
|
|
€
2,11M
|
€
2,32M
|
€
2,48M
|
€
4,36M
|
€
2,03M
|
€
2,05M
|
€
1,71M
|
€
1,64M
|
€
1,56M
|
€
1,46M
|
€
1,20M
|
€
1,24M
|
€
4,84M
|
€
1,32M
|
€
1,07M
|
€
1,11M
|
€
1,05M
|
€
1,07M
|
|
|
€
65,86M
|
€
65,46M
|
€
64,69M
|
€
63,69M
|
€
60,71M
|
€
59,81M
|
€
57,76M
|
€
56,05M
|
€
54,41M
|
€
54,35M
|
€
52,89M
|
€
51,70M
|
€
50,46M
|
€
45,61M
|
€
44,29M
|
€
55,12M
|
€
54,01M
|
€
52,95M
|
|
|
€
3,21M
|
€
3,19M
|
€
3,15M
|
€
3,10M
|
€
2,96M
|
€
2,92M
|
€
2,82M
|
€
2,73M
|
€
2,65M
|
€
2,65M
|
€
2,58M
|
€
2,22M
|
€
2,16M
|
€
1,95M
|
€
1,89M
|
€
2,69M
|
€
2,63M
|
€
2,58M
|
|
|
€
212K
|
€
233K
|
€
259K
|
€
432K
|
€
204K
|
€
210K
|
€
172K
|
€
165K
|
€
154K
|
€
812
|
€
123K
|
€
571
|
€
19K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
€
625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,71M
|
€
1,56M
|
€
1,48M
|
€
1,38M
|
€
1,13M
|
|
|
|
€
1,50M
|
|
|
|
|
|
|
|
|
|
|
|
81,08%
|
66,99%
|
59,53%
|
31,78%
|
55,63%
|
|
|
|
96,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-101K
|
€
-372K
|
€
-194K
|
€
-218K
|
€
-136K
|
€
-155K
|
€
-186K
|
€
-99K
|
€
-16K
|
€
-20K
|
€
-7K
|
€
8K
|
€
8K
|
€
-26K
|
€
-32K
|
€
-27K
|
€
-21K
|
€
-15K
|
|
|
€
-285K
|
€
-546K
|
€
-272K
|
€
-266K
|
€
-209K
|
€
-212K
|
€
-241K
|
€
-143K
|
€
-44K
|
€
-32K
|
€
-16K
|
€
-1K
|
€
-359
|
€
-35K
|
€
-32K
|
€
-27K
|
€
-21K
|
€
-15K
|
|
|
€
2,11M
|
€
2,32M
|
€
2,48M
|
€
4,36M
|
€
2,03M
|
€
2,05M
|
€
1,71M
|
€
1,64M
|
€
1,56M
|
€
1,46M
|
€
1,20M
|
€
1,24M
|
€
4,84M
|
€
1,32M
|
€
1,07M
|
€
1,11M
|
€
1,05M
|
€
1,07M
|
|
|
€
85K
|
€
2,29M
|
€
1,30M
|
€
77K
|
€
69K
|
€
236K
|
€
513K
|
€
551K
|
€
135K
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,46M
|
€
2,59M
|
€
6,07M
|
€
7,62M
|
€
3,09M
|
€
1,27M
|
€
198K
|
€
459K
|
€
419K
|
€
2K
|
€
1K
|
€
506
|
€
34K
|
€
19K
|
€
39K
|
€
21K
|
€
89K
|
€
5K
|
|
|
€
2,30M
|
€
2,50M
|
€
2,56M
|
€
4,41M
|
€
2,10M
|
€
2,11M
|
€
1,77M
|
€
1,68M
|
€
1,59M
|
€
1,47M
|
€
1,21M
|
€
1,25M
|
€
4,85M
|
€
1,33M
|
€
1,07M
|
€
1,11M
|
€
1,05M
|
€
1,07M
|
|
|
€
8,62M
|
€
8,17M
|
€
9,50M
|
€
9,76M
|
€
6,81M
|
€
5,87M
|
€
3,97M
|
€
2,87M
|
€
1,74M
|
€
1,79M
|
€
394K
|
€
-812K
|
€
-2,06M
|
€
-7,82M
|
€
-9,70M
|
€
1,84M
|
€
931K
|
€
1,08M
|
|
|
39,90
|
15,55
|
16,27
|
7,26
|
31,37
|
24,61
|
16,17
|
12,36
|
5,25
|
1 431,74
|
4,19
|
0,14
|
0,19
|
0,17
|
0,18
|
172,66
|
66,95
|
108,55
|
|
|
40,39
|
15,55
|
16,27
|
7,26
|
31,92
|
24,99
|
16,20
|
12,38
|
5,31
|
2 058,61
|
4,19
|
0,16
|
0,22
|
0,18
|
0,18
|
179,79
|
70,90
|
179,35
|
|
|
40,39
|
15,62
|
16,35
|
7,26
|
31,71
|
24,99
|
16,49
|
12,37
|
5,28
|
1 688,88
|
4,19
|
0,15
|
0,20
|
0,20
|
0,26
|
195,16
|
68,87
|
135,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66,08M
|
€
66,02M
|
€
65,31M
|
€
65,25M
|
€
60,94M
|
€
60,06M
|
€
58,02M
|
€
56,30M
|
€
54,82M
|
€
54,35M
|
€
53,02M
|
€
52,65M
|
€
53,00M
|
€
55,04M
|
€
56,19M
|
€
55,13M
|
€
54,02M
|
€
52,96M
|
|
|
€
222K
|
€
561K
|
€
622K
|
€
1,56M
|
€
224K
|
€
249K
|
€
262K
|
€
252K
|
€
408K
|
€
1K
|
€
123K
|
€
949K
|
€
2,54M
|
€
9,43M
|
€
11,90M
|
€
11K
|
€
14K
|
€
10K
|
|
|
€
220K
|
€
561K
|
€
622K
|
€
1,56M
|
€
222K
|
€
247K
|
€
261K
|
€
252K
|
€
406K
|
€
1K
|
€
123K
|
€
907K
|
€
2,39M
|
€
9,30M
|
€
11,90M
|
€
11K
|
€
14K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,66%
|
99,15%
|
99,05%
|
97,61%
|
99,63%
|
99,59%
|
99,55%
|
99,55%
|
99,26%
|
100,00%
|
99,77%
|
98,20%
|
95,20%
|
82,87%
|
78,83%
|
99,98%
|
99,97%
|
99,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123,33
|
299,44
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,49%
|
3,82%
|
3,96%
|
6,92%
|
3,47%
|
3,52%
|
3,06%
|
3,00%
|
2,91%
|
2,70%
|
2,28%
|
2,41%
|
9,62%
|
2,91%
|
2,42%
|
2,02%
|
1,95%
|
2,01%
|
|
|
3,21%
|
3,55%
|
3,84%
|
6,84%
|
3,35%
|
3,42%
|
2,97%
|
2,92%
|
2,86%
|
2,68%
|
2,26%
|
2,40%
|
9,60%
|
2,89%
|
2,42%
|
2,02%
|
1,95%
|
2,01%
|
|
|
3,20
|
3,52
|
3,80
|
6,68
|
3,34
|
3,41
|
2,95
|
2,91
|
2,84
|
2,68
|
2,26
|
2,35
|
9,14
|
2,40
|
1,90
|
2,02
|
1,95
|
2,01
|
|
|
3,21
|
3,55
|
3,84
|
6,84
|
3,35
|
3,42
|
2,97
|
2,92
|
2,86
|
2,68
|
2,26
|
2,40
|
9,60
|
2,89
|
2,42
|
2,02
|
1,95
|
2,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|