T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
42K
|
€
37K
|
€
8K
|
€
60K
|
€
27K
|
€
52K
|
€
35K
|
€
42K
|
€
45K
|
€
12K
|
€
-4K
|
€
-7K
|
€
738
|
|
|
€
8K
|
€
6K
|
€
2K
|
€
6K
|
|
|
€
5K
|
€
2K
|
€
-2K
|
€
-29K
|
€
-50
|
€
-17K
|
€
-5K
|
€
-33K
|
€
-16K
|
€
-15K
|
€
-50K
|
€
-24K
|
€
-29K
|
€
-20K
|
€
-19K
|
€
-22K
|
€
-13K
|
€
-15K
|
€
-18K
|
€
-16K
|
|
|
€
15K
|
€
10K
|
€
8K
|
€
10K
|
€
39K
|
€
39K
|
€
56K
|
€
62K
|
€
95K
|
€
111K
|
€
126K
|
€
176K
|
€
200K
|
€
229K
|
€
249K
|
€
268K
|
€
276K
|
€
289K
|
€
304K
|
€
322K
|
|
|
€
28K
|
€
27K
|
€
20K
|
€
1K
|
€
39K
|
€
15K
|
€
31K
|
€
17K
|
€
28K
|
€
29K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
11K
|
€
13K
|
€
20K
|
€
14K
|
€
13K
|
€
15K
|
|
|
€
287
|
€
143
|
|
|
|
€
145
|
|
€
174
|
|
|
€
69
|
€
2K
|
€
69
|
€
69
|
€
304
|
€
129
|
€
129K
|
€
125
|
€
35
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
34K
|
€
29K
|
€
1K
|
€
53K
|
€
20K
|
€
42K
|
€
21K
|
€
35K
|
€
36K
|
€
3K
|
€
-6K
|
€
-12K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
4K
|
€
2K
|
€
-2K
|
€
-875
|
|
|
€
6K
|
€
5K
|
€
-370
|
€
-29K
|
€
23K
|
€
-10K
|
€
5K
|
€
-16K
|
€
-692
|
€
-138
|
€
-34K
|
€
-20K
|
€
-28K
|
€
-20K
|
€
-21K
|
€
-20K
|
€
-12K
|
€
-14K
|
€
-17K
|
€
-16K
|
|
|
€
5K
|
€
2K
|
€
-2K
|
€
-29K
|
€
-50
|
€
-17K
|
€
-5K
|
€
-33K
|
€
-16K
|
€
-15K
|
€
-50K
|
€
-24K
|
€
-29K
|
€
-20K
|
€
-19K
|
€
-22K
|
€
-13K
|
€
-15K
|
€
-18K
|
€
-16K
|
|
|
€
549
|
-
|
€
403
|
€
0
|
€
0
|
|
€
0
|
€
6K
|
€
510
|
€
2K
|
€
247K
|
€
127K
|
€
0
|
€
0
|
€
4K
|
€
-1
|
|
€
3K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
4K
|
€
2K
|
€
2K
|
€
20K
|
€
4K
|
|
|
€
6K
|
€
8K
|
|
|
|
|
|
€
57
|
€
7K
|
€
4K
|
€
4K
|
€
698
|
|
|
€
34K
|
€
31K
|
€
27K
|
€
382
|
€
30K
|
€
13K
|
€
31K
|
€
3K
|
€
19K
|
€
21K
|
€
-12K
|
€
-10K
|
€
-14K
|
€
-4K
|
€
-2K
|
€
-6K
|
€
3K
|
€
664
|
€
-3K
|
€
-1K
|
|
|
€
-48K
|
€
-57K
|
€
-64K
|
€
-61K
|
€
-27K
|
€
-66K
|
€
-52K
|
€
-59K
|
€
-33K
|
€
-30K
|
€
-42K
|
€
-7K
|
€
-14K
|
€
-917
|
€
3K
|
€
9K
|
|
€
332
|
€
604
|
€
3K
|
|
|
0,55
|
0,52
|
0,47
|
0,46
|
0,76
|
0,35
|
0,42
|
0,29
|
0,55
|
0,51
|
0,31
|
0,39
|
0,61
|
0,95
|
1,43
|
2,70
|
|
1,03
|
1,12
|
1,52
|
|
|
0,55
|
0,52
|
0,47
|
0,46
|
0,76
|
0,35
|
0,42
|
0,29
|
0,55
|
0,51
|
0,31
|
0,39
|
0,61
|
0,95
|
18,81
|
-8,10
|
|
2,63
|
-3,60
|
46,10
|
|
|
0,55
|
0,52
|
0,47
|
0,46
|
0,76
|
0,35
|
0,42
|
0,29
|
0,55
|
0,51
|
0,31
|
0,39
|
0,61
|
0,95
|
2,67
|
8,08
|
|
1,48
|
3,23
|
2,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
317K
|
€
349K
|
€
374K
|
€
429K
|
€
408K
|
€
438K
|
€
461K
|
€
508K
|
€
534K
|
€
555K
|
€
332K
|
€
237K
|
€
249K
|
€
256K
|
€
273K
|
€
289K
|
€
302K
|
€
309K
|
€
327K
|
|
|
€
266K
|
€
307K
|
€
341K
|
€
364K
|
€
390K
|
€
369K
|
€
382K
|
€
399K
|
€
413K
|
€
423K
|
€
429K
|
€
156K
|
€
37K
|
€
20K
|
€
7K
|
€
5K
|
€
14K
|
€
13K
|
€
5K
|
€
5K
|
|
|
€
107K
|
€
117K
|
€
121K
|
€
113K
|
€
109K
|
€
101K
|
€
90K
|
€
83K
|
€
74K
|
€
62K
|
€
61K
|
€
11K
|
€
37K
|
€
20K
|
€
4K
|
€
2K
|
|
€
8K
|
€
2K
|
€
3K
|
|
|
€
159K
|
€
190K
|
€
220K
|
€
251K
|
€
281K
|
€
268K
|
€
292K
|
€
316K
|
€
339K
|
€
361K
|
€
368K
|
€
145K
|
|
|
|
€
15
|
|
€
2K
|
|
|
|
|
5,47%
|
3,18%
|
2,29%
|
2,58%
|
9,10%
|
9,59%
|
12,89%
|
13,44%
|
18,72%
|
20,79%
|
22,70%
|
53,07%
|
84,49%
|
91,97%
|
97,31%
|
98,11%
|
95,28%
|
95,70%
|
98,30%
|
98,33%
|
|
|
10,33
|
18,84
|
27,56
|
26,07
|
7,19
|
6,85
|
5,17
|
5,10
|
3,56
|
3,25
|
2,92
|
0,82
|
|
|
|
0
|
|
0,01
|
|
|
|
|
7,66
|
9,12
|
11,92
|
311,50
|
7,37
|
18,68
|
9,12
|
19,35
|
11,97
|
11,69
|
125,29
|
|
|
|
|
|
3,50
|
7,89
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
223,63%
|
308,87%
|
342,29%
|
3,96%
|
76,59%
|
32,03%
|
54,66%
|
4,95%
|
20,45%
|
19,17%
|
-9,59%
|
-5,74%
|
-6,78%
|
-1,76%
|
-0,85%
|
-2,21%
|
0,93%
|
0,23%
|
-0,94%
|
-0,36%
|
|
|
34,59%
|
20,65%
|
-20,35%
|
-305,89%
|
-0,13%
|
-44,31%
|
-9,72%
|
-53,71%
|
-16,55%
|
-13,56%
|
-39,63%
|
-13,71%
|
-14,49%
|
-8,63%
|
-7,62%
|
-8,05%
|
-4,75%
|
-5,18%
|
-5,97%
|
-5,10%
|
|
|
1,89
|
0,66
|
-0,47
|
-7,88
|
-0,01
|
-4,25
|
-1,25
|
-7,22
|
-3,10
|
-2,82
|
-9,00
|
-7,28
|
-12,24
|
-7,94
|
-7,42
|
-7,90
|
-4,52
|
-4,96
|
-5,87
|
-5,01
|
|
|
34,59
|
20,65
|
-20,35
|
-305,89
|
-0,13
|
-44,31
|
-9,72
|
-53,71
|
-16,55
|
-13,56
|
-39,63
|
-13,71
|
-14,49
|
-8,63
|
-7,62
|
-8,05
|
-4,75
|
-5,18
|
-5,97
|
-5,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,67
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,67
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|