T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-196K
|
€
-304K
|
€
-931K
|
€
-231K
|
€
-740K
|
€
-1.00M
|
€
-423K
|
€
-375K
|
€
-4K
|
€
-86K
|
€
6K
|
€
37K
|
€
20K
|
€
-4K
|
€
-19K
|
€
130K
|
€
107K
|
€
3K
|
|
|
€
-909K
|
€
-1.14M
|
€
-1.58M
|
€
-853K
|
€
-1.33M
|
€
-1.37M
|
€
-658K
|
€
-643K
|
€
-326K
|
€
-350K
|
€
-200K
|
€
-119K
|
€
-61K
|
€
-6K
|
€
-27K
|
€
-5K
|
€
-21K
|
€
734
|
|
|
€
821K
|
€
1.73M
|
€
2.87M
|
€
4.46M
|
€
1.56M
|
€
1.10M
|
€
673K
|
€
1.16M
|
€
1.27M
|
€
583K
|
€
516K
|
€
552K
|
€
389K
|
€
8K
|
€
14K
|
€
41K
|
€
45K
|
€
66K
|
|
|
4.00
|
5.00
|
6.00
|
2.00
|
4.00
|
2.30
|
|
0.80
|
1.00
|
1.00
|
1.00
|
1.00
|
0.70
|
|
0.30
|
2.30
|
1.70
|
|
|
|
€
40K
|
€
84K
|
€
140K
|
€
217K
|
€
76K
|
€
54K
|
€
29K
|
€
56K
|
€
62K
|
€
26K
|
€
23K
|
€
27K
|
€
24K
|
€
384
|
€
593
|
€
18K
|
€
15K
|
€
9K
|
|
|
€
14K
|
€
23K
|
€
9K
|
€
6K
|
€
972
|
€
375
|
|
€
65
|
€
635
|
€
5K
|
€
6K
|
€
158
|
|
€
167
|
|
€
9K
|
€
48
|
€
1K
|
|
|
€
48K
|
€
35K
|
€
29K
|
€
22K
|
€
26K
|
€
13K
|
|
|
€
20K
|
€
18K
|
€
15K
|
€
11K
|
€
7K
|
|
|
€
6K
|
€
11K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-589K
|
€
-773K
|
€
-1.17M
|
€
-457K
|
€
-1.01M
|
€
-1.12M
|
€
-422K
|
€
-427K
|
€
-110K
|
€
-187K
|
€
-92K
|
€
-63K
|
€
-39K
|
€
-6K
|
€
-26K
|
€
-3K
|
€
-19K
|
€
3K
|
|
|
€
-895K
|
€
-1.14M
|
€
-1.57M
|
€
-832K
|
€
-1.32M
|
€
-1.37M
|
€
-661K
|
€
-672K
|
€
-372K
|
€
-395K
|
€
-246K
|
€
-163K
|
€
-77K
|
€
-6K
|
€
-27K
|
€
-4K
|
€
-20K
|
€
1K
|
|
|
€
-909K
|
€
-1.14M
|
€
-1.58M
|
€
-853K
|
€
-1.33M
|
€
-1.37M
|
€
-658K
|
€
-643K
|
€
-326K
|
€
-350K
|
€
-200K
|
€
-119K
|
€
-61K
|
€
-6K
|
€
-27K
|
€
-5K
|
€
-21K
|
€
734
|
|
|
€
306K
|
€
365K
|
€
389K
|
€
319K
|
€
309K
|
€
249K
|
|
|
|
|
€
154K
|
|
|
|
|
|
€
563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
636K
|
€
1.22M
|
€
1.97M
|
€
3.42M
|
€
386K
|
€
269K
|
€
133K
|
€
536K
|
€
675K
|
€
98K
|
€
95K
|
€
157K
|
€
106K
|
€
6K
|
€
2K
|
€
14K
|
€
17K
|
€
22K
|
|
|
€
-603K
|
€
-779K
|
€
-1.19M
|
€
-478K
|
€
-1.02M
|
€
-1.12M
|
€
-419K
|
€
-398K
|
€
-64K
|
€
-142K
|
€
-46K
|
€
-19K
|
€
-22K
|
€
-6K
|
€
-26K
|
€
-4K
|
€
-19K
|
€
2K
|
|
|
€
434K
|
€
1.04M
|
€
1.84M
|
€
3.46M
|
€
561K
|
€
203K
|
€
-21K
|
€
600K
|
€
715K
|
€
46K
|
€
56K
|
€
231K
|
€
294K
|
€
6K
|
€
12K
|
€
38K
|
€
42K
|
€
61K
|
|
|
2.63
|
3.72
|
5.26
|
17.54
|
2.24
|
1.93
|
0.97
|
5.73
|
5.80
|
1.33
|
1.37
|
2.93
|
3.80
|
39.11
|
4.44
|
1.76
|
1.61
|
3.53
|
|
|
74.67
|
-16.31
|
61.50
|
35.53
|
4.91
|
2.31
|
1.17
|
6.04
|
6.18
|
1.33
|
1.37
|
2.93
|
3.80
|
39.11
|
4.44
|
1.76
|
1.61
|
3.53
|
|
|
5.07
|
9.62
|
9.69
|
23.48
|
3.08
|
2.10
|
1.06
|
5.88
|
5.98
|
1.33
|
1.37
|
2.93
|
3.80
|
39.11
|
4.44
|
1.76
|
1.61
|
3.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.09M
|
€
2.11M
|
€
3.31M
|
€
4.67M
|
€
2.01M
|
€
1.32M
|
€
1.35M
|
€
1.28M
|
€
1.43M
|
€
747K
|
€
705K
|
€
727K
|
€
564K
|
€
8K
|
€
17K
|
€
91K
|
€
114K
|
€
90K
|
|
|
€
267K
|
€
382K
|
€
432K
|
€
209K
|
€
452K
|
€
218K
|
€
678K
|
€
127K
|
€
149K
|
€
140K
|
€
151K
|
€
119K
|
€
105K
|
€
167
|
€
4K
|
€
50K
|
€
69K
|
€
24K
|
|
|
€
138K
|
€
148K
|
€
235K
|
€
156K
|
€
329K
|
€
200K
|
€
618K
|
€
124K
|
€
144K
|
€
140K
|
€
151K
|
€
119K
|
€
105K
|
€
167
|
€
4K
|
€
50K
|
€
69K
|
€
24K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75.46%
|
81.89%
|
86.93%
|
95.52%
|
77.56%
|
83.49%
|
49.82%
|
90.04%
|
88.89%
|
78.06%
|
73.13%
|
75.88%
|
69.05%
|
97.92%
|
79.44%
|
44.57%
|
39.49%
|
73.12%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.22
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-73.51%
|
-45.04%
|
-41.43%
|
-10.73%
|
-65.4%
|
-102.04%
|
-62.21%
|
-34.41%
|
-5.04%
|
-24.29%
|
-8.88%
|
-3.5%
|
-5.69%
|
-74.37%
|
-190.94%
|
-8.92%
|
-42.34%
|
3.03%
|
|
|
-110.71%
|
-66.21%
|
-55.09%
|
-19.15%
|
-84.99%
|
-124.61%
|
-97.75%
|
-55.6%
|
-25.58%
|
-59.94%
|
-38.73%
|
-21.56%
|
-15.57%
|
-74.37%
|
-195.03%
|
-11.48%
|
-45.44%
|
1.12%
|
|
|
-83.55
|
-54.22
|
-47.89
|
-18.29
|
-65.92
|
-104.04
|
-48.70
|
-50.06
|
-22.74
|
-46.79
|
-28.33
|
-16.36
|
-10.75
|
-72.82
|
-154.93
|
-5.11
|
-17.94
|
0.82
|
|
|
-110.71
|
-66.21
|
-55.09
|
-19.15
|
-84.99
|
-124.61
|
-97.75
|
-55.60
|
-25.58
|
-59.94
|
-38.73
|
-21.56
|
-15.57
|
-74.37
|
-195.03
|
-11.48
|
-45.44
|
1.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.94
|
|
|
50.09
|
73.49
|
403.02
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.94
|
|
|
50.09
|
73.49
|
403.02
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.00
|
5.00
|
6.00
|
2.00
|
4.00
|
2.30
|
|
0.80
|
1.00
|
1.00
|
1.00
|
1.00
|
0.70
|
|
0.30
|
2.30
|
1.70
|
|
|
|
€
12K
|
€
7K
|
€
5K
|
€
11K
|
€
6K
|
€
6K
|
|
|
€
20K
|
€
18K
|
€
15K
|
€
11K
|
€
10K
|
|
|
€
3K
|
€
6K
|
|