T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-61K
|
€
-2K
|
€
109K
|
€
-20K
|
€
-13K
|
€
-1K
|
€
-4K
|
€
-781
|
€
-718
|
€
-962
|
€
-804
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-951
|
€
-737
|
€
-911
|
€
-726
|
€
-807
|
€
-761
|
|
|
€
-67K
|
€
-13K
|
€
89K
|
€
-40K
|
€
-29K
|
€
-2K
|
€
-6K
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
58K
|
€
125K
|
€
138K
|
€
49K
|
€
89K
|
€
118K
|
€
119K
|
€
291K
|
€
286K
|
€
281K
|
€
275K
|
€
268K
|
€
262K
|
€
256K
|
€
250K
|
€
243K
|
€
237K
|
€
233K
|
€
228K
|
€
224K
|
|
|
€
3K
|
€
5K
|
€
98K
|
€
2K
|
€
3K
|
€
6K
|
€
5K
|
€
14K
|
€
14K
|
€
14K
|
€
12K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
€
12K
|
€
11K
|
€
11K
|
€
11K
|
|
|
-
|
€
79K
|
€
5K
|
€
44K
|
|
|
|
€
3K
|
€
2K
|
€
679
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
2K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
166K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-64K
|
€
-3K
|
€
109K
|
€
-20K
|
€
-14K
|
€
-1K
|
€
-5K
|
€
-781
|
€
-718
|
€
-962
|
€
-804
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-951
|
€
-737
|
€
-911
|
€
-726
|
€
-807
|
€
-761
|
|
|
€
-64K
|
€
-3K
|
€
109K
|
€
-20K
|
€
-14K
|
€
-1K
|
€
-5K
|
€
-781
|
€
-718
|
€
-962
|
€
-804
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-951
|
€
-737
|
€
-911
|
€
-726
|
€
-807
|
€
-761
|
|
|
€
-67K
|
€
-13K
|
€
89K
|
€
-40K
|
€
-29K
|
€
-2K
|
€
-6K
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
472K
|
€
99K
|
€
212K
|
€
49K
|
€
78K
|
€
119K
|
€
5K
|
€
2K
|
€
1K
|
€
406
|
€
1K
|
€
580
|
€
2K
|
€
967
|
€
2K
|
€
653
|
€
67
|
€
880
|
€
3K
|
|
|
€
-67K
|
€
-13K
|
€
89K
|
€
-40K
|
€
-29K
|
€
-2K
|
€
-6K
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
48K
|
€
115K
|
€
128K
|
€
39K
|
€
79K
|
€
108K
|
|
€
27K
|
€
162K
|
€
157K
|
|
|
|
|
|
|
€
237K
|
€
233K
|
€
228K
|
€
224K
|
|
|
2.04
|
1.29
|
1.39
|
1.03
|
1.21
|
245.48
|
|
11.51
|
103.60
|
231.89
|
|
|
|
|
|
|
49.85
|
48.16
|
95.09
|
47.45
|
|
|
1.67
|
1.29
|
0.43
|
0.19
|
0.14
|
180.49
|
|
11.51
|
103.60
|
231.89
|
|
|
|
|
|
|
49.85
|
48.16
|
95.09
|
47.45
|
|
|
2.13
|
1.32
|
1.39
|
1.03
|
1.21
|
248.86
|
|
112.50
|
182.18
|
414.52
|
|
|
|
|
|
|
49.85
|
48.16
|
95.09
|
47.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
521K
|
€
469K
|
€
1.23M
|
€
472K
|
€
118K
|
€
119K
|
€
294K
|
€
287K
|
€
281K
|
€
275K
|
€
268K
|
€
262K
|
€
256K
|
€
250K
|
€
243K
|
€
242K
|
€
238K
|
€
231K
|
€
229K
|
|
|
€
46K
|
€
396K
|
€
331K
|
€
1.19M
|
€
383K
|
€
442
|
|
€
3K
|
€
2K
|
€
679
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
2K
|
€
5K
|
|
|
€
44K
|
€
386K
|
€
331K
|
€
1.19M
|
€
383K
|
€
436
|
|
€
3K
|
€
2K
|
€
679
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
2K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55.82%
|
23.98%
|
29.36%
|
3.96%
|
18.77%
|
99.63%
|
100%
|
99.11%
|
99.45%
|
99.76%
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
97.99%
|
97.92%
|
98.95%
|
97.89%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
3.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-114.88%
|
-10.19%
|
64.52%
|
-81.3%
|
-32.89%
|
-1.42%
|
-5.32%
|
1.91%
|
1.79%
|
2.06%
|
2.39%
|
2.32%
|
2.4%
|
2.42%
|
2.57%
|
2.72%
|
1.74%
|
1.77%
|
1.81%
|
1.86%
|
|
|
-114.88%
|
-10.19%
|
64.52%
|
-81.3%
|
-32.89%
|
-1.42%
|
-5.32%
|
1.91%
|
1.79%
|
2.06%
|
2.39%
|
2.32%
|
2.4%
|
2.42%
|
2.57%
|
2.72%
|
1.74%
|
1.77%
|
1.81%
|
1.86%
|
|
|
-64.13
|
-2.44
|
18.95
|
-3.22
|
-6.17
|
-1.42
|
-5.32
|
1.90
|
1.78
|
2.05
|
2.39
|
2.32
|
2.40
|
2.42
|
2.57
|
2.72
|
1.70
|
1.73
|
1.79
|
1.83
|
|
|
-114.88
|
-10.19
|
64.52
|
-81.30
|
-32.89
|
-1.42
|
-5.32
|
1.91
|
1.79
|
2.06
|
2.39
|
2.32
|
2.40
|
2.42
|
2.57
|
2.72
|
1.74
|
1.77
|
1.81
|
1.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|