T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
126K
|
€
125K
|
€
138K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,56%
|
1,00%
|
-9,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,12M
|
€
24,57M
|
€
24,58M
|
€
69,93M
|
€
24,95M
|
€
12K
|
€
12,55M
|
€
16,07M
|
€
10,15M
|
€
10,74M
|
€
4,66M
|
€
-253K
|
€
892K
|
€
4,60M
|
€
-664K
|
€
15K
|
€
4K
|
€
5K
|
|
|
€
473K
|
€
851K
|
€
1,28M
|
€
1,71M
|
€
1,78M
|
€
1,83M
|
€
1,82M
|
€
1,77M
|
€
1,71M
|
€
1,56M
|
€
819K
|
€
1,16M
|
€
1,41M
|
€
120K
|
€
-383K
|
€
280K
|
€
265K
|
€
262K
|
|
|
€
70K
|
€
102K
|
€
51K
|
€
167K
|
€
160K
|
€
144K
|
€
162K
|
€
160K
|
€
160K
|
€
155K
|
€
33K
|
€
69K
|
€
151K
|
€
54K
|
-
|
€
57K
|
€
43K
|
€
39K
|
|
|
€
219
|
€
256
|
€
401
|
€
516
|
€
2K
|
€
5K
|
€
38K
|
€
226K
|
€
195K
|
€
89K
|
€
29K
|
|
€
23K
|
€
50K
|
|
€
9K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,50M
|
€
25,00M
|
€
25,00M
|
€
70,00M
|
€
25,00M
|
|
€
12,50M
|
€
16,00M
|
€
10,00M
|
€
10,00M
|
€
5,00M
|
|
|
€
4,09M
|
|
|
|
|
|
|
103,12%
|
101,76%
|
101,72%
|
100,11%
|
100,21%
|
|
99,62%
|
99,59%
|
98,56%
|
93,09%
|
107,34%
|
|
|
89,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
86K
|
€
-155K
|
€
124K
|
€
112K
|
€
113K
|
€
113K
|
€
113K
|
€
115K
|
€
117K
|
€
-68K
|
€
40K
|
€
119K
|
€
62K
|
€
-13K
|
€
67K
|
€
48K
|
€
42K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
86K
|
€
-155K
|
€
124K
|
€
112K
|
€
113K
|
€
113K
|
€
113K
|
€
115K
|
€
117K
|
€
-68K
|
€
40K
|
€
119K
|
€
668K
|
€
-619K
|
€
67K
|
€
48K
|
€
42K
|
|
|
€
12,12M
|
€
24,57M
|
€
24,58M
|
€
69,93M
|
€
24,95M
|
€
12K
|
€
12,55M
|
€
16,07M
|
€
10,15M
|
€
10,74M
|
€
4,66M
|
€
-253K
|
€
892K
|
€
4,60M
|
€
-664K
|
€
15K
|
€
4K
|
€
5K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
79K
|
€
79K
|
€
4K
|
€
1K
|
€
1 000
|
€
1K
|
€
365
|
€
574
|
€
388
|
€
1K
|
€
484
|
€
1K
|
€
1K
|
€
15K
|
€
144K
|
€
752
|
€
14K
|
|
|
€
12,12M
|
€
24,57M
|
€
24,58M
|
€
69,93M
|
€
24,95M
|
€
12K
|
€
12,55M
|
€
16,07M
|
€
10,15M
|
€
10,74M
|
€
4,66M
|
€
-253K
|
€
892K
|
€
3,99M
|
€
-58K
|
€
15K
|
€
4K
|
€
5K
|
|
|
€
-24,15M
|
€
-21,62M
|
€
-13,92M
|
€
-13,26M
|
€
-9,00M
|
€
-6,44M
|
€
-6,45M
|
€
-6,50M
|
€
-6,61M
|
€
-7,17M
|
€
-7,91M
|
€
-7,56M
|
€
-7,31M
|
€
-638K
|
€
-1,14M
|
€
-480K
|
€
-592K
|
€
-646K
|
|
|
0,14
|
0,07
|
0,26
|
0,01
|
0,01
|
0
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,02
|
0,73
|
0,60
|
0,87
|
0,79
|
0,60
|
|
|
0,14
|
0,07
|
0,26
|
0,01
|
0,01
|
0
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,02
|
0,73
|
0,60
|
0,98
|
0,80
|
0,60
|
|
|
0,14
|
0,07
|
0,26
|
0,01
|
0,01
|
0
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,02
|
0,73
|
0,60
|
0,93
|
0,83
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28,66M
|
€
26,31M
|
€
24,54M
|
€
21,67M
|
€
19,63M
|
€
8,28M
|
€
8,30M
|
€
8,28M
|
€
8,33M
|
€
8,73M
|
€
8,73M
|
€
8,73M
|
€
8,87M
|
€
2,49M
|
€
2,50M
|
€
4,08M
|
€
3,14M
|
€
1,88M
|
|
|
€
28,19M
|
€
25,46M
|
€
23,26M
|
€
19,97M
|
€
17,85M
|
€
6,44M
|
€
6,48M
|
€
6,51M
|
€
6,62M
|
€
7,17M
|
€
7,91M
|
€
7,57M
|
€
7,46M
|
€
2,37M
|
€
2,89M
|
€
3,80M
|
€
2,87M
|
€
1,62M
|
|
|
€
28,19M
|
€
23,26M
|
€
18,86M
|
€
13,37M
|
€
9,05M
|
€
6,44M
|
€
6,48M
|
€
6,50M
|
€
6,60M
|
€
7,16M
|
€
7,91M
|
€
7,56M
|
€
7,45M
|
€
2,37M
|
€
2,89M
|
€
3,58M
|
€
2,85M
|
€
1,62M
|
|
|
|
€
2,20M
|
€
4,40M
|
€
6,60M
|
€
8,80M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,65%
|
3,24%
|
5,23%
|
7,87%
|
9,07%
|
22,14%
|
21,93%
|
21,41%
|
20,51%
|
17,89%
|
9,39%
|
13,31%
|
15,95%
|
4,82%
|
-15,32%
|
6,88%
|
8,45%
|
13,92%
|
|
|
|
2,58
|
3,42
|
3,87
|
4,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
436,59
|
295,70
|
|
160,75
|
159,62
|
57,19
|
57,62
|
57,77
|
57,36
|
61,44
|
|
189
|
62,55
|
38,01
|
|
56,97
|
60,15
|
38,31
|
|
|
0,06
|
0,12
|
-0,52
|
0,54
|
0,56
|
1,14
|
2,61
|
1,90
|
0,61
|
0,40
|
-0,27
|
0,14
|
0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 564,21%
|
2 886,28%
|
1 913,11%
|
4 097,78%
|
1 401,14%
|
0,64%
|
689,06%
|
905,94%
|
594,10%
|
687,95%
|
568,41%
|
-21,81%
|
63,07%
|
3 323,82%
|
15,09%
|
5,35%
|
1,33%
|
2,02%
|
|
|
2 564,21%
|
2 886,28%
|
1 913,11%
|
4 097,78%
|
1 401,14%
|
0,64%
|
689,06%
|
905,94%
|
594,10%
|
687,95%
|
568,41%
|
-21,81%
|
63,07%
|
3 828,72%
|
173,10%
|
5,35%
|
1,33%
|
2,02%
|
|
|
42,29
|
93,38
|
100,15
|
322,66
|
127,07
|
0,14
|
151,09
|
193,97
|
121,88
|
123,05
|
53,35
|
-2,90
|
10,06
|
184,59
|
-26,52
|
0,37
|
0,11
|
0,28
|
|
|
2 564,21
|
2 886,28
|
1 913,11
|
4 097,78
|
1 401,14
|
0,64
|
689,06
|
905,94
|
594,10
|
687,95
|
568,41
|
-21,81
|
63,07
|
3 828,72
|
173,10
|
5,35
|
1,33
|
2,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|