T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
46K
|
€
89K
|
€
88K
|
€
44K
|
€
-61K
|
€
-88K
|
€
102K
|
€
171K
|
€
434K
|
€
532K
|
€
960K
|
€
775K
|
€
1,11M
|
€
1,12M
|
€
992K
|
€
967K
|
€
749K
|
€
734K
|
€
881K
|
|
|
€
-52K
|
€
38K
|
€
-5K
|
€
-47K
|
€
827
|
€
2,79M
|
€
-467K
|
€
-706K
|
€
-574K
|
€
-505K
|
€
-991K
|
€
-213K
|
€
-376K
|
€
8K
|
€
-85K
|
€
-72K
|
€
-290K
|
€
-254K
|
€
833K
|
€
-182K
|
|
|
€
-425K
|
€
-372K
|
€
-410K
|
€
-404K
|
€
-358K
|
€
-358K
|
€
-3,15M
|
€
-2,68M
|
€
-1,98M
|
€
-1,40M
|
€
-897K
|
€
94K
|
€
307K
|
€
683K
|
€
675K
|
€
761K
|
€
833K
|
€
1,12M
|
€
1,38M
|
€
543K
|
|
|
2,90
|
2,90
|
4,30
|
3,90
|
3,50
|
4,30
|
10,40
|
13,50
|
16,90
|
27,20
|
33,60
|
36,30
|
36,40
|
38,70
|
38
|
36,50
|
38,70
|
24,80
|
27,50
|
29,70
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
3K
|
€
11K
|
€
24K
|
€
46K
|
€
27K
|
€
31K
|
€
74K
|
€
60K
|
€
95K
|
|
|
€
7K
|
€
9K
|
€
7K
|
€
20K
|
€
20K
|
€
24K
|
€
74K
|
€
16K
|
€
29K
|
€
717K
|
€
25K
|
€
83K
|
€
36K
|
€
10K
|
€
31K
|
€
38K
|
€
29K
|
€
17K
|
€
73K
|
€
21K
|
|
|
€
20K
|
€
17K
|
€
21K
|
€
26K
|
€
47K
|
€
75K
|
€
68K
|
€
67K
|
€
64K
|
€
113K
|
€
113K
|
€
183K
|
€
159K
|
€
116K
|
€
211K
|
€
157K
|
€
175K
|
€
124K
|
€
163K
|
€
168K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-40K
|
€
-35K
|
€
-4K
|
€
-16K
|
€
-52K
|
€
-235K
|
€
-401K
|
€
-296K
|
€
-491K
|
€
-436K
|
€
-497K
|
€
-105K
|
€
-286K
|
€
-43K
|
€
31K
|
€
-33K
|
€
-56K
|
€
43K
|
€
-12K
|
€
107K
|
|
|
€
-40K
|
€
-35K
|
€
-4K
|
€
-44K
|
€
-80K
|
€
-262K
|
€
-441K
|
€
-692K
|
€
-559K
|
€
-524K
|
€
-1,02M
|
€
-236K
|
€
-434K
|
€
-151K
|
€
-142K
|
€
-270K
|
€
-353K
|
€
-223K
|
€
-259K
|
€
-173K
|
|
|
€
-52K
|
€
38K
|
€
-5K
|
€
-47K
|
€
827
|
€
2,79M
|
€
-467K
|
€
-706K
|
€
-574K
|
€
-505K
|
€
-991K
|
€
-213K
|
€
-376K
|
€
8K
|
€
-85K
|
€
-72K
|
€
-290K
|
€
-254K
|
€
833K
|
€
-182K
|
|
|
|
|
|
|
€
0
|
€
-1K
|
€
3K
|
€
11K
|
€
10K
|
€
-17K
|
€
51K
|
€
54K
|
€
293K
|
€
159K
|
€
76K
|
€
124K
|
€
137K
|
€
318K
|
€
-21K
|
€
96K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
13K
|
€
54K
|
€
41K
|
€
52K
|
€
52K
|
€
36K
|
€
31K
|
€
103K
|
€
130K
|
€
55K
|
€
223K
|
€
313K
|
€
225K
|
€
237K
|
€
391K
|
€
253K
|
€
170K
|
€
253K
|
€
145K
|
|
|
€
-52K
|
€
38K
|
€
-5K
|
€
-19K
|
€
28K
|
€
2,82M
|
€
-428K
|
€
-310K
|
€
-507K
|
€
-417K
|
€
-468K
|
€
-83K
|
€
-228K
|
€
116K
|
€
88K
|
€
165K
|
€
8K
|
€
11K
|
€
1,08M
|
€
53K
|
|
|
€
-202K
|
€
-143K
|
€
-141K
|
€
-124K
|
€
-95K
|
€
-123K
|
€
-3,23M
|
€
-2,81M
|
€
-2,16M
|
€
-1,66M
|
€
-1,29M
|
€
-380K
|
€
-265K
|
€
192K
|
€
140K
|
€
215K
|
€
-133K
|
€
-112K
|
€
365K
|
€
-815K
|
|
|
0,40
|
0,49
|
0,56
|
0,53
|
0,65
|
0,64
|
0,06
|
0,13
|
0,32
|
0,64
|
0,48
|
0,83
|
0,89
|
1,12
|
1,07
|
1,12
|
0,92
|
0,95
|
1,17
|
0,62
|
|
|
0,10
|
0,14
|
0,25
|
0,20
|
0,22
|
0,18
|
0,01
|
0,02
|
0,06
|
0,45
|
0,10
|
0,20
|
0,24
|
0,26
|
0,28
|
0,37
|
0,18
|
0,33
|
0,88
|
0,32
|
|
|
0,40
|
0,49
|
0,56
|
0,53
|
0,65
|
0,64
|
0,06
|
0,13
|
0,33
|
0,64
|
0,48
|
0,83
|
0,89
|
1,12
|
1,07
|
1,12
|
0,93
|
0,96
|
1,17
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
141K
|
€
183K
|
€
142K
|
€
205K
|
€
277K
|
€
307K
|
€
549K
|
€
1,19M
|
€
3,21M
|
€
1,60M
|
€
2,32M
|
€
2,72M
|
€
2,30M
|
€
2,73M
|
€
2,53M
|
€
2,59M
|
€
3,39M
|
€
3,53M
|
€
2,66M
|
|
|
€
559K
|
€
513K
|
€
593K
|
€
546K
|
€
563K
|
€
635K
|
€
3,46M
|
€
3,23M
|
€
3,17M
|
€
4,61M
|
€
2,50M
|
€
2,23M
|
€
2,41M
|
€
1,62M
|
€
2,05M
|
€
1,77M
|
€
1,75M
|
€
2,27M
|
€
2,15M
|
€
2,12M
|
|
|
€
336K
|
€
284K
|
€
323K
|
€
264K
|
€
271K
|
€
344K
|
€
3,46M
|
€
3,23M
|
€
3,09M
|
€
4,61M
|
€
2,50M
|
€
2,21M
|
€
2,37M
|
€
1,62M
|
€
2,05M
|
€
1,77M
|
€
1,75M
|
€
2,25M
|
€
2,15M
|
€
2,12M
|
|
|
€
223K
|
€
230K
|
€
270K
|
€
282K
|
€
292K
|
€
292K
|
|
|
|
|
€
4K
|
€
17K
|
€
30K
|
|
|
|
|
|
|
|
|
|
-315,77%
|
-264,05%
|
-223,52%
|
-285,31%
|
-174,41%
|
-129,49%
|
-1 024,12%
|
-488,22%
|
-166,08%
|
-43,64%
|
-56,00%
|
4,04%
|
11,31%
|
29,67%
|
24,76%
|
30,07%
|
32,19%
|
33,10%
|
38,99%
|
20,40%
|
|
|
-0,53
|
-0,62
|
-0,66
|
-0,70
|
-0,82
|
-0,81
|
|
|
|
|
0
|
0,18
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,32
|
|
|
52,89
|
|
19,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,34%
|
-10,09%
|
1,33%
|
4,73%
|
-7,94%
|
-786,16%
|
13,59%
|
11,55%
|
25,64%
|
29,75%
|
52,11%
|
-88,38%
|
-74,35%
|
17,04%
|
13,04%
|
21,69%
|
0,90%
|
1,02%
|
78,49%
|
9,77%
|
|
|
12,34%
|
-10,09%
|
1,33%
|
11,55%
|
-0,23%
|
-778,47%
|
14,83%
|
26,32%
|
29,06%
|
36,00%
|
110,46%
|
-227,26%
|
-122,25%
|
1,11%
|
-12,65%
|
-9,47%
|
-34,78%
|
-22,68%
|
60,54%
|
-33,44%
|
|
|
-38,98
|
26,63
|
-2,97
|
-32,96
|
0,40
|
1 008,04
|
-151,90
|
-128,49
|
-48,26
|
-15,71
|
-61,86
|
-9,19
|
-13,83
|
0,33
|
-3,13
|
-2,85
|
-11,19
|
-7,50
|
23,61
|
-6,82
|
|
|
12,34
|
-10,09
|
1,33
|
11,55
|
-0,23
|
-778,47
|
14,83
|
26,32
|
29,06
|
36,00
|
110,46
|
-227,26
|
-122,25
|
1,11
|
-12,65
|
-9,47
|
-34,78
|
-22,68
|
60,54
|
-33,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,90
|
2,90
|
4,30
|
3,90
|
3,50
|
4,30
|
10,40
|
13,50
|
16,90
|
27,20
|
33,60
|
36,30
|
36,40
|
38,70
|
38
|
36,50
|
38,70
|
24,80
|
27,50
|
29,70
|
|
|
€
7K
|
€
6K
|
€
5K
|
€
7K
|
€
13K
|
€
17K
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
€
3K
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|