TF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
-25K
|
€
227K
|
€
108K
|
€
183K
|
€
867K
|
€
63K
|
€
1.52M
|
€
121K
|
€
1.22M
|
€
-230K
|
€
915K
|
€
14K
|
€
1.13M
|
€
-17K
|
€
1.06M
|
€
-9K
|
€
705K
|
|
|
€
23K
|
€
789K
|
€
18K
|
€
868K
|
€
4K
|
€
432K
|
€
-26K
|
€
612K
|
€
-29K
|
€
475K
|
€
-119K
|
€
375K
|
€
1K
|
€
444K
|
€
-16K
|
€
558K
|
€
-2K
|
€
349K
|
|
|
€
2.44M
|
€
2.41M
|
€
1.97M
|
€
2.67M
|
€
1.80M
|
€
2.04M
|
€
1.61M
|
€
1.63M
|
€
1.28M
|
€
1.31M
|
€
1.09M
|
€
1.21M
|
€
1.14M
|
€
1.14M
|
€
991K
|
€
1.01M
|
€
750K
|
€
751K
|
|
|
2.60
|
2.60
|
2.60
|
2.60
|
3.00
|
3.00
|
3.00
|
2.60
|
3.00
|
2.80
|
|
1.90
|
|
1.00
|
|
2.00
|
|
1.00
|
|
|
€
129K
|
€
128K
|
€
119K
|
€
142K
|
€
122K
|
€
460K
|
€
93K
|
€
1.26M
|
€
95K
|
€
764K
|
€
43K
|
€
462K
|
€
53K
|
€
893K
|
€
39K
|
€
871K
|
€
43K
|
€
611K
|
|
|
-
|
€
63K
|
-
|
€
88K
|
€
2K
|
€
1K
|
€
160K
|
€
197K
|
€
25K
|
€
176K
|
€
24K
|
€
68K
|
€
51K
|
€
57K
|
€
55K
|
€
26K
|
€
40K
|
€
3K
|
|
|
€
36K
|
€
37K
|
€
33K
|
€
31K
|
€
29K
|
€
32K
|
€
36K
|
€
35K
|
€
37K
|
€
87K
|
€
24K
|
€
93K
|
€
17K
|
€
64K
|
€
18K
|
|
|
€
8K
|
|
|
-
|
€
345K
|
€
722K
|
-
|
€
240K
|
|
|
€
258K
|
|
€
258K
|
|
€
300K
|
|
€
300K
|
|
€
300K
|
|
€
75K
|
|
|
0%
|
43.64%
|
4114.04%
|
0%
|
5512.93%
|
|
|
42.18%
|
|
54.41%
|
|
80.08%
|
|
67.62%
|
|
53.79%
|
|
21.51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-260K
|
€
24K
|
€
-118K
|
€
35K
|
€
330K
|
€
30K
|
€
1.11M
|
€
50K
|
€
802K
|
€
-101K
|
€
495K
|
€
10K
|
€
929K
|
€
4K
|
€
847K
|
€
23K
|
€
573K
|
|
|
€
-8K
|
€
-278K
|
€
8K
|
€
-145K
|
€
6K
|
€
270K
|
€
-13K
|
€
1.07M
|
€
-2K
|
€
739K
|
€
-146K
|
€
372K
|
€
-16K
|
€
905K
|
€
-3K
|
€
841K
|
€
11K
|
€
563K
|
|
|
€
23K
|
€
789K
|
€
18K
|
€
868K
|
€
4K
|
€
432K
|
€
-26K
|
€
612K
|
€
-29K
|
€
475K
|
€
-119K
|
€
375K
|
€
1K
|
€
444K
|
€
-16K
|
€
558K
|
€
-2K
|
€
349K
|
|
|
€
0
|
€
16K
|
€
4K
|
€
9K
|
|
€
-7K
|
€
27K
|
€
1K
|
€
2K
|
€
125K
|
€
-27K
|
€
345K
|
€
34K
|
€
61K
|
€
2K
|
€
0
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.37M
|
€
1.45M
|
€
1.18M
|
€
1.01M
|
€
192K
|
€
234K
|
€
342K
|
€
1.90M
|
€
196K
|
€
1.52M
|
€
494K
|
€
1.67M
|
€
551K
|
€
355K
|
€
197K
|
€
892K
|
€
260K
|
€
90K
|
|
|
€
42K
|
€
808K
|
€
34K
|
€
895K
|
€
33K
|
€
493K
|
€
17K
|
€
689K
|
€
23K
|
€
537K
|
€
-216K
|
€
640K
|
€
27K
|
€
468K
|
€
-34K
|
€
589K
|
€
-25K
|
€
394K
|
|
|
€
2.02M
|
€
1.98M
|
€
1.54M
|
€
2.25M
|
€
1.40M
|
€
1.61M
|
€
1.21M
|
€
1.29M
|
€
864K
|
€
842K
|
€
285K
|
€
405K
|
€
583K
|
€
647K
|
€
328K
|
€
629K
|
€
536K
|
€
611K
|
|
|
24.08
|
5.32
|
7.50
|
16.83
|
4.10
|
20.36
|
1.47
|
1.75
|
1.43
|
1.35
|
1.16
|
1.17
|
1.31
|
1.36
|
1.14
|
1.49
|
1.23
|
1.65
|
|
|
24.08
|
5.41
|
7.50
|
16.83
|
4.20
|
20.36
|
1.50
|
1.81
|
1.46
|
1.38
|
1.20
|
1.20
|
1.34
|
1.41
|
1.17
|
1.54
|
1.25
|
1.70
|
|
|
24.08
|
5.36
|
7.50
|
16.83
|
4.15
|
20.36
|
1.49
|
1.78
|
1.44
|
1.37
|
1.18
|
1.19
|
1.32
|
1.38
|
1.16
|
1.52
|
1.24
|
1.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.52M
|
€
2.87M
|
€
2.20M
|
€
2.81M
|
€
2.26M
|
€
2.12M
|
€
4.16M
|
€
3.39M
|
€
3.31M
|
€
3.69M
|
€
2.83M
|
€
3.69M
|
€
3.04M
|
€
2.95M
|
€
3.32M
|
€
2.31M
|
€
3.09M
|
€
1.73M
|
|
|
€
88K
|
€
459K
|
€
237K
|
€
142K
|
€
452K
|
€
83K
|
€
2.55M
|
€
1.72M
|
€
2.03M
|
€
2.38M
|
€
1.73M
|
€
2.34M
|
€
1.91M
|
€
1.81M
|
€
2.33M
|
€
1.28M
|
€
2.34M
|
€
942K
|
|
|
€
88K
|
€
455K
|
€
237K
|
€
142K
|
€
446K
|
€
83K
|
€
2.53M
|
€
1.69M
|
€
2.00M
|
€
2.36M
|
€
1.71M
|
€
2.31M
|
€
1.88M
|
€
1.78M
|
€
2.29M
|
€
1.26M
|
€
2.31M
|
€
928K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.53%
|
84%
|
89.27%
|
94.94%
|
79.98%
|
96.09%
|
38.64%
|
48.21%
|
38.72%
|
35.47%
|
38.66%
|
32.83%
|
37.33%
|
38.54%
|
29.89%
|
43.6%
|
24.27%
|
43.47%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.51
|
|
9.92
|
|
13.01
|
0.25
|
83.95
|
1.55
|
40.51
|
2.97
|
|
4.72
|
191.11
|
1.95
|
552.23
|
1.51
|
102.09
|
1.64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.71%
|
33.47%
|
1.71%
|
33.48%
|
1.81%
|
24.14%
|
1.05%
|
42.16%
|
1.79%
|
41.05%
|
-19.8%
|
52.85%
|
2.4%
|
41.2%
|
-3.4%
|
58.51%
|
-3.35%
|
52.39%
|
|
|
0.95%
|
32.72%
|
0.89%
|
32.47%
|
0.24%
|
21.19%
|
-1.62%
|
37.47%
|
-2.25%
|
36.26%
|
-10.86%
|
30.93%
|
0.12%
|
39.09%
|
-1.59%
|
55.37%
|
-0.23%
|
46.41%
|
|
|
0.92
|
27.49
|
0.80
|
30.83
|
0.19
|
20.36
|
-0.63
|
18.06
|
-0.87
|
12.86
|
-4.20
|
10.16
|
0.04
|
15.06
|
-0.48
|
24.14
|
-0.06
|
20.17
|
|
|
0.95
|
32.72
|
0.89
|
32.47
|
0.24
|
21.19
|
-1.62
|
37.47
|
-2.25
|
36.26
|
-10.86
|
30.93
|
0.12
|
39.09
|
-1.59
|
55.37
|
-0.23
|
46.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.60
|
2.60
|
2.60
|
2.60
|
3.00
|
3.00
|
3.00
|
2.60
|
3.00
|
2.80
|
|
1.90
|
|
1.00
|
|
2.00
|
|
1.00
|
|
|
€
14K
|
€
14K
|
€
13K
|
€
12K
|
€
10K
|
€
11K
|
€
12K
|
€
13K
|
€
12K
|
€
31K
|
|
€
49K
|
|
€
64K
|
|
|
|
€
8K
|