T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
165K
|
€
-897
|
€
4K
|
€
-12K
|
|
|
€
-24K
|
€
-9K
|
€
2K
|
€
-16K
|
|
|
€
714K
|
€
38K
|
€
47K
|
€
45K
|
|
|
€
140K
|
€
2K
|
€
5K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
-2K
|
€
4K
|
€
-14K
|
|
|
€
134K
|
€
-2K
|
€
3K
|
€
-15K
|
|
|
€
-24K
|
€
-9K
|
€
2K
|
€
-16K
|
|
|
Capex
|
€
3.80M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
90K
|
|
|
€
4K
|
€
-9K
|
€
2K
|
€
-15K
|
|
|
€
-1.88M
|
€
1.31M
|
€
906K
|
€
278K
|
|
|
0.09
|
1.64
|
1.45
|
1.16
|
|
|
0.09
|
0.14
|
0.00
|
0.10
|
|
|
0.09
|
1.64
|
1.45
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.95M
|
€
3.35M
|
€
2.91M
|
€
2.01M
|
|
|
€
3.24M
|
€
3.31M
|
€
2.86M
|
€
1.97M
|
|
|
€
2.05M
|
€
2.04M
|
€
2.00M
|
€
1.73M
|
|
|
€
1.19M
|
€
1.27M
|
€
859K
|
€
233K
|
|
|
18.06%
|
1.14%
|
1.62%
|
2.25%
|
|
|
1.66
|
33.34
|
18.22
|
5.16
|
|
|
19.90
|
|
745.68
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.54%
|
-23.93%
|
5.23%
|
-32.35%
|
|
|
-3.42%
|
-23.93%
|
4.09%
|
-36.01%
|
|
|
-0.62
|
-0.27
|
0.07
|
-0.81
|
|
|
-3.42
|
-23.93
|
4.09
|
-36.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|