T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
439K
|
€
487K
|
€
315K
|
€
333K
|
€
378K
|
€
466K
|
€
951K
|
€
1,37M
|
€
1,39M
|
€
1,52M
|
€
1,34M
|
€
1,06M
|
€
1,04M
|
€
859K
|
€
1,07M
|
€
1,04M
|
€
663K
|
€
1,01M
|
€
1,18M
|
€
1,47M
|
|
|
€
199K
|
€
178K
|
€
-843
|
€
15K
|
€
39K
|
€
-6K
|
€
32K
|
€
273K
|
€
313K
|
€
423K
|
€
383K
|
€
190K
|
€
121K
|
€
10K
|
€
190K
|
€
139K
|
€
-145K
|
€
66K
|
€
-6K
|
€
189K
|
|
|
€
408K
|
€
400K
|
€
392K
|
€
392K
|
€
392K
|
€
391K
|
€
397K
|
€
365K
|
€
362K
|
€
399K
|
€
368K
|
€
264K
|
€
230K
|
€
227K
|
€
217K
|
€
154K
|
€
113K
|
€
258K
|
€
368K
|
€
375K
|
|
|
2
|
4
|
5
|
5
|
3,80
|
8,80
|
12
|
13,30
|
12,80
|
13,40
|
13,50
|
12,20
|
12,30
|
11,60
|
10,40
|
10,20
|
10,70
|
13,40
|
14,70
|
16,90
|
|
|
€
245K
|
€
224K
|
€
34K
|
€
58K
|
€
81K
|
€
36K
|
€
109K
|
€
394K
|
€
441K
|
€
513K
|
€
470K
|
€
234K
|
€
77K
|
€
54K
|
€
288K
|
€
162K
|
€
4K
|
€
189K
|
€
199K
|
€
376K
|
|
|
|
€
752
|
€
17K
|
€
13K
|
€
56K
|
€
15K
|
€
25K
|
€
61K
|
€
118K
|
€
37K
|
€
86K
|
€
31K
|
€
39K
|
€
76K
|
€
122K
|
€
29K
|
€
9K
|
€
51K
|
€
40K
|
€
64K
|
|
|
€
24K
|
€
45K
|
€
39K
|
€
41K
|
|
€
53K
|
€
117K
|
€
112K
|
€
128K
|
€
132K
|
€
122K
|
€
110K
|
€
132K
|
€
129K
|
€
108K
|
€
108K
|
€
86K
|
€
116K
|
€
104K
|
€
169K
|
|
|
€
190K
|
€
170K
|
|
€
15K
|
€
38K
|
|
|
€
270K
|
€
350K
|
€
392K
|
€
279K
|
€
157K
|
€
118K
|
|
€
127K
|
€
98K
|
|
€
176K
|
|
€
100K
|
|
|
95,66%
|
95,42%
|
|
97,17%
|
97,62%
|
|
|
98,87%
|
111,86%
|
92,59%
|
72,88%
|
82,45%
|
97,55%
|
|
66,99%
|
70,26%
|
|
266,97%
|
|
53,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
191K
|
€
15K
|
€
40K
|
€
64K
|
€
20K
|
€
108K
|
€
471K
|
€
528K
|
€
622K
|
€
565K
|
€
278K
|
€
84K
|
€
65K
|
€
351K
|
€
196K
|
€
-59K
|
€
224K
|
€
259K
|
€
454K
|
|
|
€
205K
|
€
186K
|
€
5K
|
€
28K
|
€
43K
|
€
-17K
|
€
60K
|
€
403K
|
€
464K
|
€
557K
|
€
533K
|
€
237K
|
€
130K
|
€
-23K
|
€
261K
|
€
165K
|
€
-165K
|
€
145K
|
€
41K
|
€
302K
|
|
|
€
199K
|
€
178K
|
€
-843
|
€
15K
|
€
39K
|
€
-6K
|
€
32K
|
€
273K
|
€
313K
|
€
423K
|
€
383K
|
€
190K
|
€
121K
|
€
10K
|
€
190K
|
€
139K
|
€
-145K
|
€
66K
|
€
-6K
|
€
189K
|
|
|
€
3K
|
-
|
€
4K
|
€
6K
|
€
7K
|
€
-3K
|
€
5K
|
€
78K
|
€
98K
|
€
110K
|
€
22K
|
€
12K
|
€
59K
|
€
31K
|
€
97K
|
€
117K
|
€
78K
|
€
56K
|
€
14K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
472K
|
€
444K
|
€
190K
|
€
394K
|
€
402K
|
€
532K
|
€
565K
|
€
768K
|
€
645K
|
€
1,20M
|
€
577K
|
€
241K
|
€
199K
|
€
242K
|
€
199K
|
€
293K
|
€
182K
|
€
170K
|
€
30K
|
€
171K
|
|
|
€
203K
|
€
183K
|
€
9K
|
€
27K
|
€
60K
|
€
30K
|
€
81K
|
€
341K
|
€
377K
|
€
488K
|
€
415K
|
€
231K
|
€
74K
|
€
98K
|
€
280K
|
€
170K
|
€
-40K
|
€
146K
|
€
213K
|
€
340K
|
|
|
€
399K
|
€
389K
|
€
376K
|
€
378K
|
€
391K
|
€
404K
|
€
370K
|
€
319K
|
€
304K
|
€
352K
|
€
325K
|
€
221K
|
€
169K
|
€
166K
|
€
111K
|
€
87K
|
€
44K
|
€
212K
|
€
262K
|
€
214K
|
|
|
2,23
|
1,91
|
2,49
|
2,72
|
2,35
|
1,82
|
1,59
|
1,25
|
1,26
|
1,22
|
1,26
|
1,24
|
1,24
|
1,15
|
1,08
|
1,07
|
1,05
|
1,20
|
1,25
|
1,17
|
|
|
2,29
|
2,78
|
2,67
|
2,80
|
2,52
|
1,82
|
1,61
|
1,29
|
1,38
|
1,36
|
1,36
|
1,51
|
1,43
|
1,46
|
1,19
|
1,34
|
1,26
|
1,22
|
1,27
|
1,25
|
|
|
2,26
|
2,26
|
2,58
|
2,76
|
2,44
|
1,82
|
1,60
|
1,27
|
1,32
|
1,28
|
1,31
|
1,37
|
1,33
|
1,29
|
1,14
|
1,19
|
1,14
|
1,21
|
1,26
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
732K
|
€
828K
|
€
643K
|
€
615K
|
€
702K
|
€
933K
|
€
1,07M
|
€
1,70M
|
€
1,61M
|
€
2,08M
|
€
1,60M
|
€
1,19M
|
€
960K
|
€
1,40M
|
€
1,63M
|
€
1,49M
|
€
1,13M
|
€
1,40M
|
€
1,45M
|
€
1,70M
|
|
|
€
324K
|
€
429K
|
€
252K
|
€
223K
|
€
310K
|
€
542K
|
€
673K
|
€
1,34M
|
€
1,24M
|
€
1,68M
|
€
1,24M
|
€
930K
|
€
729K
|
€
1,17M
|
€
1,41M
|
€
1,34M
|
€
1,01M
|
€
1,14M
|
€
1,08M
|
€
1,32M
|
|
|
€
320K
|
€
361K
|
€
244K
|
€
217K
|
€
279K
|
€
492K
|
€
621K
|
€
1,23M
|
€
1,13M
|
€
1,55M
|
€
1,19M
|
€
833K
|
€
652K
|
€
1,01M
|
€
1,30M
|
€
1,12M
|
€
857K
|
€
1,06M
|
€
1,04M
|
€
1,22M
|
|
|
|
|
|
€
2K
|
€
21K
|
€
49K
|
€
49K
|
€
86K
|
€
66K
|
€
43K
|
€
752
|
€
13K
|
€
28K
|
€
36K
|
€
48K
|
€
86K
|
€
76K
|
€
69K
|
€
32K
|
€
58K
|
|
|
55,79%
|
48,26%
|
60,87%
|
63,80%
|
55,88%
|
41,93%
|
37,11%
|
21,44%
|
22,52%
|
19,19%
|
22,93%
|
22,09%
|
23,99%
|
16,23%
|
13,32%
|
10,36%
|
10,04%
|
18,49%
|
25,47%
|
22,07%
|
|
|
|
|
|
0,01
|
0,05
|
0,13
|
0,12
|
0,24
|
0,18
|
0,11
|
0
|
0,05
|
0,12
|
0,16
|
0,22
|
0,56
|
0,67
|
0,27
|
0,09
|
0,15
|
|
|
1,55
|
2,25
|
16,65
|
5,62
|
4,87
|
27,70
|
6,21
|
2,84
|
2,36
|
2,70
|
2,19
|
3,35
|
8,69
|
17,98
|
4,03
|
6,81
|
|
5,07
|
4,15
|
2,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,61%
|
45,72%
|
2,34%
|
6,88%
|
15,24%
|
7,79%
|
20,36%
|
93,51%
|
104,20%
|
122,37%
|
112,91%
|
87,62%
|
32,25%
|
43,10%
|
128,92%
|
110,35%
|
-35,19%
|
56,41%
|
57,71%
|
90,86%
|
|
|
48,63%
|
44,56%
|
-0,22%
|
3,93%
|
9,93%
|
-1,55%
|
8,11%
|
74,82%
|
86,47%
|
106,11%
|
104,25%
|
72,13%
|
52,35%
|
4,43%
|
87,53%
|
90,28%
|
-128,31%
|
25,61%
|
-1,73%
|
50,33%
|
|
|
27,13
|
21,51
|
-0,13
|
2,51
|
5,55
|
-0,65
|
3,01
|
16,04
|
19,47
|
20,36
|
23,90
|
15,93
|
12,56
|
0,72
|
11,66
|
9,36
|
-12,89
|
4,73
|
-0,44
|
11,11
|
|
|
48,63
|
44,56
|
-0,22
|
3,93
|
9,93
|
-1,55
|
8,11
|
74,82
|
86,47
|
106,11
|
104,25
|
72,13
|
52,35
|
4,43
|
87,53
|
90,28
|
-128,31
|
25,61
|
-1,73
|
50,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
4
|
5
|
5
|
3,80
|
8,80
|
12
|
13,30
|
12,80
|
13,40
|
13,50
|
12,20
|
12,30
|
11,60
|
10,40
|
10,20
|
10,70
|
13,40
|
14,70
|
16,90
|
|
|
€
12K
|
€
11K
|
€
8K
|
€
8K
|
|
€
6K
|
€
10K
|
€
8K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
11K
|
€
11K
|
€
10K
|
€
11K
|
€
8K
|
€
9K
|
€
7K
|
€
10K
|