T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
957K
|
€
389K
|
€
490K
|
€
421K
|
€
188K
|
€
133K
|
€
37K
|
€
27K
|
|
|
€
44K
|
€
-54K
|
€
993
|
€
-30K
|
€
-263K
|
€
-48K
|
€
-130K
|
€
-166K
|
|
|
€
444K
|
€
408K
|
€
605K
|
€
511K
|
€
522K
|
€
801K
|
€
249K
|
€
246K
|
|
|
11.10
|
6.50
|
4.50
|
4.00
|
4.00
|
2.70
|
1.50
|
1.70
|
|
|
€
254K
|
€
66K
|
€
222K
|
€
164K
|
€
25K
|
€
43K
|
€
10K
|
€
11K
|
|
|
€
32K
|
€
71K
|
€
70K
|
€
12K
|
€
7K
|
€
17K
|
€
8K
|
|
|
|
€
72K
|
€
35K
|
€
48K
|
€
24K
|
€
29K
|
€
35K
|
€
50K
|
€
58K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
326K
|
€
72K
|
€
214K
|
€
146K
|
€
-113K
|
€
4K
|
€
-91K
|
€
-44K
|
|
|
€
45K
|
€
-252K
|
€
-99K
|
€
-144K
|
€
-354K
|
€
-171K
|
€
-216K
|
€
-163K
|
|
|
€
44K
|
€
-54K
|
€
993
|
€
-30K
|
€
-263K
|
€
-48K
|
€
-130K
|
€
-166K
|
|
|
€
275K
|
€
329K
|
€
308K
|
€
291K
|
€
238K
|
€
185K
|
€
124K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
69K
|
€
68K
|
€
84K
|
€
54K
|
€
421K
|
€
110K
|
€
12K
|
|
|
€
325K
|
€
271K
|
€
314K
|
€
260K
|
€
-22K
|
€
126K
|
€
-5K
|
€
-48K
|
|
|
€
-243K
|
€
-88K
|
€
192K
|
€
234K
|
€
193K
|
€
489K
|
€
17K
|
€
-110K
|
|
|
0.69
|
0.89
|
1.51
|
2.09
|
3.02
|
7.71
|
1.11
|
0.26
|
|
|
8.92
|
4.19
|
1.51
|
2.09
|
3.02
|
7.71
|
1.11
|
0.26
|
|
|
1.29
|
1.46
|
1.51
|
2.09
|
3.02
|
7.71
|
1.11
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.43M
|
€
1.39M
|
€
1.29M
|
€
1.14M
|
€
781K
|
€
1.04M
|
€
567K
|
€
394K
|
|
|
€
985K
|
€
980K
|
€
682K
|
€
625K
|
€
259K
|
€
236K
|
€
318K
|
€
148K
|
|
|
€
426K
|
€
475K
|
€
378K
|
€
215K
|
€
95K
|
€
73K
|
€
154K
|
€
148K
|
|
|
€
195K
|
€
196K
|
€
304K
|
€
410K
|
€
163K
|
€
163K
|
€
163K
|
|
|
|
31.08%
|
29.41%
|
47%
|
44.97%
|
66.87%
|
77.24%
|
43.98%
|
62.4%
|
|
|
0.44
|
0.48
|
0.50
|
0.80
|
0.31
|
0.20
|
0.65
|
|
|
|
3.02
|
13.58
|
3.19
|
4.27
|
|
59.57
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73.07%
|
66.33%
|
51.83%
|
50.95%
|
-4.18%
|
15.74%
|
-1.83%
|
-19.37%
|
|
|
9.81%
|
-13.15%
|
0.16%
|
-5.95%
|
-50.35%
|
-6.04%
|
-52.14%
|
-67.63%
|
|
|
3.05
|
-3.87
|
0.08
|
-2.68
|
-33.67
|
-4.66
|
-22.93
|
-42.20
|
|
|
9.81
|
-13.15
|
0.16
|
-5.95
|
-50.35
|
-6.04
|
-52.14
|
-67.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.10
|
6.50
|
4.50
|
4.00
|
4.00
|
2.70
|
1.50
|
1.70
|
|
|
€
6K
|
€
5K
|
€
11K
|
€
6K
|
€
7K
|
€
13K
|
€
33K
|
€
34K
|