TI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
404K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
200K
|
€
113K
|
€
82K
|
€
54K
|
€
47K
|
€
-15K
|
€
30K
|
€
17K
|
€
21K
|
€
17K
|
€
14K
|
€
15K
|
|
|
€
13K
|
€
65K
|
€
-39K
|
€
5K
|
€
4K
|
€
19K
|
€
-24K
|
€
12K
|
€
-962
|
€
5K
|
€
2K
|
€
176
|
€
2K
|
|
|
€
108K
|
€
63K
|
€
-2K
|
€
43K
|
€
38K
|
€
34K
|
€
15K
|
€
38K
|
€
26K
|
€
27K
|
€
22K
|
€
21K
|
€
8K
|
|
|
2.00
|
2.00
|
3.00
|
3.00
|
1.00
|
0.50
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
92K
|
-
|
€
19K
|
€
16K
|
€
31K
|
€
639
|
€
32K
|
€
15K
|
€
19K
|
€
13K
|
€
11K
|
€
11K
|
|
|
€
16K
|
€
11K
|
€
5K
|
€
2K
|
€
1K
|
€
500
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
3K
|
|
|
€
14K
|
€
23K
|
€
30K
|
€
13K
|
€
8K
|
€
4K
|
|
|
|
|
|
|
|
|
|
€
12K
|
-
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
86.65%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
98K
|
€
-28K
|
€
19K
|
€
15K
|
€
27K
|
€
-17K
|
€
29K
|
€
15K
|
€
18K
|
€
16K
|
€
13K
|
€
14K
|
|
|
Marge EBITDA
|
8.87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
85K
|
€
-37K
|
€
12K
|
€
9K
|
€
24K
|
€
-24K
|
€
18K
|
€
3K
|
€
6K
|
€
5K
|
€
4K
|
€
6K
|
|
|
€
13K
|
€
65K
|
€
-39K
|
€
5K
|
€
4K
|
€
19K
|
€
-24K
|
€
12K
|
€
-962
|
€
5K
|
€
2K
|
€
176
|
€
2K
|
|
|
Marge nette
|
3.31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-608
|
€
6K
|
€
15K
|
€
8K
|
€
18K
|
|
€
5K
|
€
5K
|
€
3K
|
€
7K
|
€
23K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
49K
|
€
36K
|
€
13K
|
€
35K
|
€
45K
|
€
29K
|
€
33K
|
€
27K
|
€
19K
|
€
4K
|
€
9K
|
€
22K
|
|
|
€
30K
|
€
78K
|
€
-31K
|
€
13K
|
€
10K
|
€
22K
|
€
-16K
|
€
23K
|
€
10K
|
€
16K
|
€
12K
|
€
9K
|
€
10K
|
|
|
€
62K
|
€
22K
|
€
-6K
|
€
38K
|
€
33K
|
€
42K
|
€
26K
|
€
32K
|
€
16K
|
€
13K
|
€
2K
|
€
1K
|
€
2K
|
|
|
1.90
|
1.30
|
0.92
|
1.77
|
2.11
|
3.28
|
2.54
|
2.72
|
1.60
|
1.64
|
1.14
|
1.07
|
1.06
|
|
|
1.92
|
1.32
|
0.93
|
1.79
|
2.12
|
3.75
|
2.56
|
2.78
|
1.60
|
1.64
|
1.14
|
1.04
|
1.06
|
|
|
1.91
|
1.31
|
0.93
|
1.78
|
2.12
|
3.50
|
2.55
|
2.75
|
1.60
|
1.64
|
1.14
|
1.07
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
156K
|
€
96K
|
€
108K
|
€
83K
|
€
67K
|
€
47K
|
€
57K
|
€
58K
|
€
59K
|
€
57K
|
€
50K
|
€
51K
|
|
|
€
84K
|
€
93K
|
€
99K
|
€
64K
|
€
45K
|
€
33K
|
€
32K
|
€
19K
|
€
32K
|
€
31K
|
€
35K
|
€
29K
|
€
43K
|
|
|
€
68K
|
€
72K
|
€
74K
|
€
49K
|
€
30K
|
€
17K
|
€
17K
|
€
19K
|
€
27K
|
€
20K
|
€
16K
|
€
19K
|
€
28K
|
|
|
€
15K
|
€
21K
|
€
24K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
|
€
5K
|
€
12K
|
€
18K
|
€
10K
|
€
16K
|
|
|
56.33%
|
40.27%
|
-2.45%
|
40.19%
|
45.68%
|
50.29%
|
31.82%
|
67.16%
|
44.96%
|
46.35%
|
39.27%
|
41.62%
|
15.85%
|
|
|
0.14
|
0.34
|
-10.27
|
0.35
|
0.40
|
0.45
|
1.00
|
|
0.19
|
0.43
|
0.82
|
0.49
|
1.92
|
|
|
2.33
|
0.95
|
|
3.35
|
3.04
|
1.23
|
|
0.66
|
2.20
|
1.79
|
2.22
|
2.24
|
3.13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.39%
|
123.8%
|
1306.29%
|
29.59%
|
26.24%
|
65.39%
|
-109.71%
|
58.49%
|
39.5%
|
59.32%
|
55.53%
|
42.01%
|
120.09%
|
|
|
12.38%
|
103.77%
|
1661.13%
|
12.47%
|
11.45%
|
55.44%
|
-157.17%
|
31.94%
|
-3.67%
|
17.68%
|
7.36%
|
0.85%
|
23.72%
|
|
|
6.97
|
41.78
|
-40.67
|
5.01
|
5.23
|
27.88
|
-50.01
|
21.45
|
-1.65
|
8.20
|
2.89
|
0.35
|
3.76
|
|
|
12.38
|
103.77
|
1,661.13
|
12.47
|
11.45
|
55.44
|
-157.17
|
31.94
|
-3.67
|
17.68
|
7.36
|
0.85
|
23.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
68.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
68.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
3.00
|
3.00
|
1.00
|
0.50
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
11K
|
€
10K
|
€
4K
|
€
8K
|
€
9K
|
|
|
|
|
|
|
|