TM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
790K
|
€
599K
|
€
419K
|
€
685K
|
€
408K
|
€
307K
|
€
305K
|
€
286K
|
€
322K
|
€
370K
|
€
354K
|
€
345K
|
€
337K
|
€
353K
|
€
270K
|
€
231K
|
€
183K
|
|
|
€
453K
|
€
280K
|
€
186K
|
€
477K
|
€
153K
|
€
20K
|
€
59K
|
€
8K
|
€
2K
|
€
152K
|
€
54K
|
€
87K
|
€
102K
|
€
201K
|
€
94K
|
€
112K
|
€
62K
|
|
|
€
2,11M
|
€
1,66M
|
€
1,38M
|
€
1,19M
|
€
1,05M
|
€
896K
|
€
876K
|
€
816K
|
€
808K
|
€
806K
|
€
654K
|
€
480K
|
€
214K
|
€
112K
|
€
287K
|
€
193K
|
€
81K
|
|
|
€
882K
|
€
655K
|
€
425K
|
€
749K
|
€
412K
|
€
288K
|
€
301K
|
€
271K
|
€
302K
|
€
562K
|
€
341K
|
€
334K
|
€
313K
|
€
291K
|
€
256K
|
€
218K
|
€
168K
|
|
|
€
239K
|
€
138K
|
€
76K
|
€
74K
|
€
34K
|
€
54K
|
€
35K
|
€
28K
|
€
9K
|
€
47K
|
€
20K
|
€
7K
|
€
59K
|
€
48K
|
€
24K
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
333K
|
|
|
|
|
|
|
|
|
|
€
376K
|
|
|
|
|
|
|
|
|
69,73%
|
|
|
|
|
|
|
|
|
|
186,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
780K
|
€
586K
|
€
405K
|
€
674K
|
€
395K
|
€
294K
|
€
295K
|
€
273K
|
€
314K
|
€
363K
|
€
347K
|
€
338K
|
€
331K
|
€
347K
|
€
266K
|
€
229K
|
€
179K
|
|
|
€
663K
|
€
479K
|
€
298K
|
€
549K
|
€
250K
|
€
92K
|
€
186K
|
€
164K
|
€
112K
|
€
295K
|
€
272K
|
€
263K
|
€
176K
|
€
295K
|
€
157K
|
€
194K
|
€
128K
|
|
|
€
462K
|
€
325K
|
€
197K
|
€
325K
|
€
201K
|
€
10K
|
€
29K
|
€
242K
|
€
2K
|
€
-3K
|
€
54K
|
€
87K
|
€
102K
|
€
201K
|
€
94K
|
€
112K
|
€
62K
|
|
|
€
820K
|
€
176K
|
€
1,13M
|
€
-274K
|
€
90K
|
€
590K
|
€
0
|
€
26K
|
€
825K
|
€
20K
|
€
32K
|
€
13K
|
€
417K
|
€
8K
|
€
503K
|
€
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,99M
|
€
1,46M
|
€
1,01M
|
€
1,00M
|
€
296K
|
€
571K
|
€
407K
|
€
423K
|
€
455K
|
€
504K
|
€
249K
|
€
433K
|
€
186K
|
€
112K
|
€
221K
|
€
148K
|
€
90K
|
|
|
€
570K
|
€
387K
|
€
293K
|
€
602K
|
€
299K
|
€
223K
|
€
169K
|
€
118K
|
€
204K
|
€
220K
|
€
129K
|
€
162K
|
€
257K
|
€
254K
|
€
202K
|
€
147K
|
€
113K
|
|
|
€
1,96M
|
€
1,75M
|
€
1,37M
|
€
1,37M
|
€
1,07M
|
€
927K
|
€
558K
|
€
506K
|
€
529K
|
€
464K
|
€
332K
|
€
497K
|
€
290K
|
€
97K
|
€
264K
|
€
218K
|
€
114K
|
|
|
5,52
|
6,12
|
6,37
|
7,63
|
5,98
|
4,72
|
3,87
|
3,27
|
3,76
|
2,94
|
3,45
|
4,08
|
2,47
|
1,34
|
3,53
|
5,46
|
3,62
|
|
|
5,52
|
6,12
|
6,37
|
7,63
|
5,98
|
4,76
|
3,91
|
3,39
|
3,76
|
2,97
|
3,45
|
4,16
|
2,99
|
1,54
|
4,54
|
5,46
|
3,62
|
|
|
5,52
|
6,12
|
6,37
|
7,63
|
5,98
|
4,74
|
5,60
|
4,83
|
5,49
|
4,34
|
5,67
|
4,12
|
2,71
|
1,43
|
3,97
|
5,46
|
3,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,43M
|
€
4,42M
|
€
3,89M
|
€
2,83M
|
€
2,93M
|
€
2,88M
|
€
2,40M
|
€
2,48M
|
€
2,56M
|
€
1,92M
|
€
1,74M
|
€
1,67M
|
€
1,52M
|
€
1,16M
|
€
1,19M
|
€
698K
|
€
618K
|
|
|
€
3,26M
|
€
2,70M
|
€
2,45M
|
€
1,58M
|
€
1,88M
|
€
1,98M
|
€
1,52M
|
€
1,67M
|
€
1,75M
|
€
1,11M
|
€
1,08M
|
€
1,19M
|
€
1,31M
|
€
1,04M
|
€
904K
|
€
505K
|
€
537K
|
|
|
€
434K
|
€
341K
|
€
255K
|
€
207K
|
€
215K
|
€
248K
|
€
193K
|
€
219K
|
€
191K
|
€
238K
|
€
136K
|
€
160K
|
€
180K
|
€
265K
|
€
93K
|
€
49K
|
€
44K
|
|
|
€
2,83M
|
€
2,36M
|
€
2,20M
|
€
1,37M
|
€
1,67M
|
€
1,73M
|
€
1,33M
|
€
1,44M
|
€
1,56M
|
€
871K
|
€
948K
|
€
1,02M
|
€
1,11M
|
€
762K
|
€
800K
|
€
456K
|
€
493K
|
|
|
38,89%
|
37,53%
|
35,45%
|
42,21%
|
35,79%
|
31,13%
|
36,55%
|
32,89%
|
31,61%
|
42,06%
|
37,62%
|
28,82%
|
14,05%
|
9,72%
|
24,09%
|
27,70%
|
13,13%
|
|
|
1,34
|
1,42
|
1,59
|
1,15
|
1,59
|
1,93
|
1,51
|
1,77
|
1,93
|
1,08
|
1,45
|
2,13
|
5,20
|
6,78
|
2,79
|
2,36
|
6,08
|
|
|
4,19
|
4,61
|
6,05
|
2,34
|
4,76
|
6,74
|
5,16
|
6,09
|
5,57
|
3,05
|
3,12
|
3,51
|
3,95
|
3,01
|
3,40
|
2,21
|
3
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,96%
|
23,33%
|
21,24%
|
50,43%
|
28,48%
|
24,87%
|
19,26%
|
14,46%
|
25,26%
|
27,36%
|
19,69%
|
33,76%
|
120,07%
|
225,92%
|
70,51%
|
76,13%
|
139,74%
|
|
|
21,45%
|
16,90%
|
13,48%
|
40,00%
|
14,59%
|
2,25%
|
6,78%
|
1,03%
|
0,28%
|
18,85%
|
8,19%
|
18,09%
|
47,44%
|
179,13%
|
32,60%
|
58,04%
|
76,59%
|
|
|
8,34
|
6,34
|
4,78
|
16,88
|
5,22
|
0,70
|
2,48
|
0,34
|
0,09
|
7,93
|
3,08
|
5,22
|
6,66
|
17,41
|
7,85
|
16,08
|
10,06
|
|
|
21,45
|
16,90
|
13,48
|
40,00
|
14,59
|
2,25
|
6,78
|
1,03
|
0,28
|
18,85
|
8,19
|
18,09
|
47,44
|
179,13
|
32,60
|
58,04
|
76,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
24,56
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
24,56
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|