TE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
77K
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
€
383
|
€
513
|
€
553
|
€
4K
|
€
2K
|
€
-2K
|
|
|
€
-463
|
€
-833
|
€
2
|
€
2K
|
€
1K
|
€
-2K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
152
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
6K
|
€
3K
|
€
5
|
|
|
|
€
2K
|
|
€
378
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4
|
€
513
|
€
169
|
€
3K
|
€
2K
|
€
-2K
|
|
|
-0,01%
|
0,70%
|
0,32%
|
5,37%
|
6,88%
|
|
|
|
€
-269
|
€
89
|
€
-101
|
€
3K
|
€
1K
|
€
-2K
|
|
|
€
-463
|
€
-833
|
€
2
|
€
2K
|
€
1K
|
€
-2K
|
|
|
-0,60%
|
-1,13%
|
0,00%
|
3,77%
|
5,04%
|
|
|
|
Capex
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
|
|
€
-198
|
€
-410
|
€
272
|
€
2K
|
€
1K
|
€
-2K
|
|
|
€
589
|
€
2K
|
€
3K
|
€
3K
|
€
494
|
€
-928
|
|
|
1,48
|
1,73
|
3,18
|
1,62
|
1,20
|
0,75
|
|
|
1,48
|
1,73
|
-3,92
|
1,62
|
1,20
|
0,75
|
|
|
1,48
|
1,73
|
34,10
|
1,62
|
1,20
|
0,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
5K
|
€
8K
|
€
4K
|
€
4K
|
|
|
€
1K
|
€
3K
|
€
1K
|
€
5K
|
€
3K
|
€
4K
|
|
|
€
1K
|
€
3K
|
€
131
|
€
5K
|
€
3K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
62,69%
|
49,18%
|
70,39%
|
42,47%
|
34,14%
|
3,86%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
5,06
|
8,34
|
1,56
|
1,60
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,68%
|
-16,32%
|
8,15%
|
69,06%
|
109,08%
|
-1 218,65%
|
|
|
-22,60%
|
-33,21%
|
0,07%
|
60,97%
|
88,37%
|
-1 218,65%
|
|
|
-14,17
|
-16,33
|
0,05
|
25,89
|
30,17
|
-47,08
|
|
|
-22,60
|
-33,21
|
0,07
|
60,97
|
88,37
|
-1 218,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,28
|
10,19
|
0,63
|
26,29
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
4,28
|
10,19
|
0,63
|
26,29
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|