T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
93K
|
€
61K
|
€
75K
|
€
47K
|
€
46K
|
€
45K
|
€
46K
|
€
33K
|
€
34K
|
€
38K
|
€
31K
|
€
33K
|
€
33K
|
€
29K
|
€
30K
|
€
29K
|
€
29K
|
€
26K
|
|
|
€
15K
|
€
7K
|
€
-24K
|
€
12K
|
€
2K
|
€
4K
|
€
6K
|
€
7K
|
€
-5K
|
€
-5K
|
€
-2K
|
€
-4K
|
€
7K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
-3K
|
|
|
€
104K
|
€
89K
|
€
82K
|
€
106K
|
€
94K
|
€
91K
|
€
87K
|
€
81K
|
€
74K
|
€
80K
|
€
84K
|
€
86K
|
€
110K
|
€
103K
|
€
97K
|
€
93K
|
€
88K
|
€
84K
|
€
80K
|
|
|
€
79K
|
€
63K
|
€
34K
|
€
46K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
18K
|
€
19K
|
€
22K
|
€
18K
|
€
25K
|
€
25K
|
€
21K
|
€
22K
|
€
21K
|
€
20K
|
€
18K
|
|
|
€
14K
|
€
13K
|
€
8K
|
€
5K
|
€
1K
|
€
792
|
€
930
|
€
431
|
€
831
|
€
374
|
€
423
|
€
5K
|
€
481
|
€
807
|
|
|
|
|
|
|
|
€
1K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
446
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
85K
|
€
44K
|
€
60K
|
€
34K
|
€
34K
|
€
33K
|
€
35K
|
€
22K
|
€
23K
|
€
27K
|
€
21K
|
€
23K
|
€
24K
|
€
20K
|
€
21K
|
€
21K
|
€
21K
|
€
20K
|
|
|
€
61K
|
€
39K
|
€
-6K
|
€
26K
|
€
8K
|
€
10K
|
€
10K
|
€
12K
|
€
446
|
€
2K
|
€
5K
|
€
-2K
|
€
12K
|
€
12K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
4K
|
|
|
€
15K
|
€
7K
|
€
-24K
|
€
12K
|
€
2K
|
€
4K
|
€
6K
|
€
7K
|
€
-5K
|
€
-5K
|
€
-2K
|
€
-4K
|
€
7K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
-3K
|
|
|
€
5K
|
€
105K
|
€
88K
|
€
863K
|
€
36K
|
€
15K
|
-
|
€
13K
|
€
0
|
€
0
|
€
18K
|
€
191K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
25K
|
€
14K
|
€
31K
|
€
59K
|
€
76K
|
€
34K
|
€
18K
|
€
12K
|
€
10K
|
€
5K
|
€
45K
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
5K
|
€
2K
|
|
|
€
57K
|
€
53K
|
€
25K
|
€
47K
|
€
28K
|
€
29K
|
€
29K
|
€
30K
|
€
17K
|
€
17K
|
€
20K
|
€
19K
|
€
18K
|
€
18K
|
€
15K
|
€
16K
|
€
16K
|
€
15K
|
€
13K
|
|
|
€
-505K
|
€
-509K
|
€
-409K
|
€
-282K
|
€
-100K
|
€
-75K
|
€
-72K
|
€
-83K
|
€
-82K
|
€
-81K
|
€
-81K
|
€
-65K
|
€
-20K
|
€
-22K
|
€
-22K
|
€
-18K
|
€
-15K
|
€
-11K
|
€
-5K
|
|
|
0,14
|
0,12
|
0,11
|
0,10
|
0,37
|
0,51
|
0,32
|
0,18
|
0,14
|
0,12
|
0,06
|
0,41
|
0,48
|
0,43
|
0,38
|
0,45
|
0,56
|
0,68
|
0,83
|
|
|
0,14
|
0,12
|
0,11
|
0,10
|
0,37
|
0,51
|
0,32
|
0,18
|
0,14
|
0,12
|
0,06
|
0,41
|
0,48
|
0,43
|
0,38
|
0,45
|
0,56
|
0,68
|
0,83
|
|
|
0,14
|
0,12
|
0,11
|
0,10
|
0,37
|
0,51
|
0,32
|
0,18
|
0,14
|
0,12
|
0,06
|
0,41
|
0,48
|
0,43
|
0,38
|
0,45
|
0,56
|
0,68
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,22M
|
€
1,14M
|
€
1,09M
|
€
287K
|
€
295K
|
€
262K
|
€
269K
|
€
273K
|
€
292K
|
€
308K
|
€
352K
|
€
158K
|
€
167K
|
€
176K
|
€
189K
|
€
204K
|
€
220K
|
€
234K
|
|
|
€
1,09M
|
€
1,14M
|
€
1,06M
|
€
981K
|
€
194K
|
€
203K
|
€
175K
|
€
187K
|
€
198K
|
€
213K
|
€
224K
|
€
267K
|
€
48K
|
€
64K
|
€
79K
|
€
96K
|
€
116K
|
€
136K
|
€
154K
|
|
|
€
587K
|
€
575K
|
€
458K
|
€
314K
|
€
160K
|
€
152K
|
€
106K
|
€
101K
|
€
95K
|
€
92K
|
€
86K
|
€
110K
|
€
39K
|
€
38K
|
€
35K
|
€
33K
|
€
35K
|
€
34K
|
€
31K
|
|
|
€
508K
|
€
556K
|
€
603K
|
€
667K
|
€
34K
|
€
51K
|
€
69K
|
€
86K
|
€
104K
|
€
121K
|
€
139K
|
€
156K
|
€
9K
|
€
26K
|
€
44K
|
€
63K
|
€
82K
|
€
102K
|
€
123K
|
|
|
8,66%
|
7,27%
|
7,17%
|
9,76%
|
32,61%
|
30,99%
|
33,23%
|
30,24%
|
27,28%
|
27,23%
|
27,26%
|
24,33%
|
69,47%
|
61,57%
|
54,95%
|
49,27%
|
43,05%
|
38,15%
|
34,29%
|
|
|
4,90
|
6,24
|
7,36
|
6,28
|
0,36
|
0,56
|
0,79
|
1,06
|
1,39
|
1,52
|
1,65
|
1,82
|
0,09
|
0,26
|
0,46
|
0,67
|
0,93
|
1,22
|
1,53
|
|
|
10,66
|
13,40
|
24,29
|
16,26
|
5,73
|
5,98
|
5,23
|
5,36
|
8,98
|
9,18
|
8,28
|
12,45
|
2,08
|
2,71
|
3,92
|
4,63
|
5,62
|
6,40
|
7,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,68%
|
59,33%
|
30,87%
|
44,13%
|
29,99%
|
31,55%
|
32,96%
|
36,66%
|
22,17%
|
21,54%
|
24,35%
|
22,39%
|
16,76%
|
17,27%
|
15,46%
|
17,67%
|
17,77%
|
18,33%
|
16,09%
|
|
|
14,20%
|
7,86%
|
-29,49%
|
11,76%
|
2,55%
|
4,77%
|
6,55%
|
8,39%
|
-6,91%
|
-5,66%
|
-1,92%
|
-5,08%
|
6,46%
|
6,25%
|
3,71%
|
5,36%
|
4,74%
|
4,21%
|
-3,91%
|
|
|
1,23
|
0,57
|
-2,12
|
1,15
|
0,83
|
1,48
|
2,18
|
2,54
|
-1,89
|
-1,54
|
-0,52
|
-1,24
|
4,49
|
3,85
|
2,04
|
2,64
|
2,04
|
1,61
|
-1,34
|
|
|
14,20
|
7,86
|
-29,49
|
11,76
|
2,55
|
4,77
|
6,55
|
8,39
|
-6,91
|
-5,66
|
-1,92
|
-5,08
|
6,46
|
6,25
|
3,71
|
5,36
|
4,74
|
4,21
|
-3,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|