TG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,46M
|
€
3,56M
|
€
4,04M
|
€
4,46M
|
€
4,24M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,70%
|
-12,03%
|
-9,32%
|
5,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-190K
|
€
416K
|
€
762K
|
€
5,02M
|
€
340K
|
€
22K
|
€
7K
|
€
2K
|
€
17K
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
€
241K
|
€
71K
|
€
494K
|
€
16K
|
€
25K
|
€
38K
|
|
|
€
10,25M
|
€
10,44M
|
€
10,02M
|
€
9,26M
|
€
4,24M
|
€
3,90M
|
€
3,88M
|
€
3,97M
|
€
3,97M
|
€
3,95M
|
€
3,94M
|
€
3,94M
|
€
3,94M
|
€
3,93M
|
€
692K
|
€
621K
|
€
278K
|
€
262K
|
€
238K
|
|
|
11
|
11,30
|
13,80
|
13,10
|
15,10
|
15,40
|
15,70
|
11,40
|
10,80
|
10,80
|
10,80
|
9,40
|
8,50
|
7,70
|
6,50
|
5,70
|
5,70
|
5,90
|
|
|
|
€
438K
|
€
456K
|
€
530K
|
€
438K
|
€
335K
|
€
401K
|
€
346K
|
€
386K
|
€
380K
|
€
362K
|
€
159K
|
€
412K
|
€
168K
|
€
413K
|
€
232K
|
€
257K
|
€
175K
|
€
186K
|
€
63K
|
|
|
€
11K
|
€
816
|
€
43K
|
€
39K
|
€
23K
|
€
5K
|
€
23K
|
€
10K
|
|
€
16K
|
€
17K
|
€
13K
|
€
8K
|
€
13K
|
€
3K
|
€
8K
|
€
17K
|
€
22K
|
€
80K
|
|
|
€
116K
|
€
135K
|
€
177K
|
€
134K
|
€
139K
|
€
129K
|
€
134K
|
€
106K
|
€
88K
|
€
78K
|
€
91K
|
€
87K
|
€
73K
|
€
64K
|
€
51K
|
€
37K
|
€
27K
|
€
33K
|
€
43K
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
1 533,21%
|
|
|
|
|
|
|
|
|
30,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-144K
|
€
12K
|
€
119K
|
€
-488K
|
€
180K
|
€
274K
|
€
260K
|
€
289K
|
€
273K
|
€
246K
|
€
-377K
|
€
299K
|
€
-181K
|
€
286K
|
€
294K
|
€
292K
|
€
234K
|
€
251K
|
€
71K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-172K
|
€
-58K
|
€
16K
|
€
-623K
|
€
44K
|
€
43K
|
€
40K
|
€
56K
|
€
23K
|
€
23K
|
€
-630K
|
€
33K
|
€
-484K
|
€
31K
|
€
40K
|
€
63K
|
€
73K
|
€
106K
|
€
50K
|
|
|
€
-190K
|
€
416K
|
€
762K
|
€
5,02M
|
€
340K
|
€
22K
|
€
7K
|
€
2K
|
€
17K
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
€
241K
|
€
71K
|
€
494K
|
€
16K
|
€
25K
|
€
38K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
16K
|
€
15K
|
€
51K
|
€
97K
|
€
128K
|
€
199K
|
€
301K
|
€
184K
|
€
193K
|
€
285K
|
€
327K
|
€
461K
|
€
348K
|
€
300K
|
€
275K
|
€
172K
|
€
132K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
12K
|
€
68K
|
€
43K
|
€
24K
|
€
6K
|
€
9K
|
€
4K
|
€
4K
|
€
25K
|
€
2K
|
€
34K
|
€
8K
|
€
8K
|
€
51K
|
€
22K
|
€
2K
|
€
4K
|
€
126K
|
|
|
€
-161K
|
€
486K
|
€
865K
|
€
5,16M
|
€
476K
|
€
253K
|
€
227K
|
€
236K
|
€
267K
|
€
229K
|
€
258K
|
€
270K
|
€
305K
|
€
496K
|
€
325K
|
€
763K
|
€
177K
|
€
169K
|
€
59K
|
|
|
€
-334K
|
€
-134K
|
€
-916K
|
€
-259K
|
€
-2,94M
|
€
-3,47M
|
€
-3,69M
|
€
-3,66M
|
€
-3,74M
|
€
-3,80M
|
€
-3,84M
|
€
-3,80M
|
€
-3,76M
|
€
-3,37M
|
€
-1,09M
|
€
-817K
|
€
-977K
|
€
-771K
|
€
-102K
|
|
|
0,94
|
0,98
|
0,85
|
0,94
|
0,25
|
0,14
|
0,47
|
0,40
|
0,33
|
0,28
|
0,31
|
0,22
|
0,02
|
0,05
|
0,27
|
0,48
|
0,07
|
0,34
|
0,92
|
|
|
0,94
|
0,98
|
0,85
|
0,94
|
0,25
|
0,14
|
0,47
|
0,40
|
0,33
|
0,28
|
0,31
|
0,22
|
0,02
|
0,05
|
0,27
|
0,48
|
0,07
|
0,34
|
1,09
|
|
|
0,94
|
0,98
|
0,90
|
1,01
|
0,25
|
0,14
|
0,47
|
0,40
|
0,33
|
0,28
|
0,31
|
0,22
|
0,02
|
0,05
|
0,27
|
0,48
|
0,07
|
0,34
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16,02M
|
€
16,30M
|
€
16,25M
|
€
15,01M
|
€
8,17M
|
€
7,94M
|
€
10,83M
|
€
10,04M
|
€
9,53M
|
€
9,23M
|
€
9,53M
|
€
8,80M
|
€
7,80M
|
€
7,72M
|
€
2,64M
|
€
2,82M
|
€
2,13M
|
€
2,43M
|
€
3,04M
|
|
|
€
5,77M
|
€
5,86M
|
€
6,23M
|
€
5,75M
|
€
3,93M
|
€
4,04M
|
€
6,96M
|
€
6,07M
|
€
5,56M
|
€
5,28M
|
€
5,59M
|
€
4,86M
|
€
3,85M
|
€
3,74M
|
€
1,90M
|
€
2,16M
|
€
1,85M
|
€
2,16M
|
€
2,81M
|
|
|
€
5,77M
|
€
5,86M
|
€
6,23M
|
€
4,25M
|
€
3,93M
|
€
4,03M
|
€
6,92M
|
€
6,07M
|
€
5,51M
|
€
5,26M
|
€
5,59M
|
€
4,86M
|
€
3,82M
|
€
3,53M
|
€
1,50M
|
€
1,56M
|
€
1,05M
|
€
1,16M
|
€
1,16M
|
|
|
|
|
|
€
1,50M
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
400K
|
€
600K
|
€
800K
|
€
1,00M
|
€
1,55M
|
|
|
63,99%
|
64,05%
|
61,67%
|
61,68%
|
51,86%
|
49,12%
|
35,78%
|
39,52%
|
41,64%
|
42,80%
|
41,39%
|
44,76%
|
50,47%
|
50,98%
|
26,27%
|
22,05%
|
13,04%
|
10,80%
|
7,80%
|
|
|
|
|
|
0,16
|
|
|
|
|
|
|
|
|
|
0,05
|
0,58
|
0,97
|
2,88
|
3,82
|
6,52
|
|
|
|
506,48
|
52,20
|
|
21,82
|
14,72
|
26,75
|
20,99
|
20,37
|
21,47
|
|
16,28
|
|
13,08
|
6,47
|
7,38
|
7,90
|
8,63
|
39,62
|
|
|
-13,59
|
-3,00
|
0,35
|
-45,72
|
|
49,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,57%
|
4,66%
|
8,63%
|
55,68%
|
11,24%
|
6,48%
|
5,86%
|
5,94%
|
6,73%
|
5,79%
|
6,54%
|
6,86%
|
7,76%
|
12,62%
|
46,97%
|
122,89%
|
63,78%
|
64,49%
|
24,69%
|
|
|
-1,85%
|
3,99%
|
7,60%
|
54,23%
|
8,02%
|
0,55%
|
0,17%
|
0,06%
|
0,44%
|
0,14%
|
0,12%
|
0,12%
|
0,05%
|
6,12%
|
10,30%
|
79,45%
|
5,59%
|
9,35%
|
15,82%
|
|
|
-1,19
|
2,56
|
4,69
|
33,45
|
4,16
|
0,27
|
0,06
|
0,02
|
0,18
|
0,06
|
0,05
|
0,05
|
0,03
|
3,12
|
2,71
|
17,52
|
0,73
|
1,01
|
1,23
|
|
|
-1,85
|
3,99
|
7,60
|
54,23
|
8,02
|
0,55
|
0,17
|
0,06
|
0,44
|
0,14
|
0,12
|
0,12
|
0,05
|
6,12
|
10,30
|
79,45
|
5,59
|
9,35
|
15,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
11,30
|
13,80
|
13,10
|
15,10
|
15,40
|
15,70
|
11,40
|
10,80
|
10,80
|
10,80
|
9,40
|
8,50
|
7,70
|
6,50
|
5,70
|
5,70
|
5,90
|
|
|
|
€
11K
|
€
12K
|
€
13K
|
€
10K
|
€
9K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
5K
|
€
6K
|
|