T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199K
|
€
208K
|
€
218K
|
€
304K
|
€
345K
|
€
182K
|
€
452K
|
€
550K
|
€
234K
|
€
644K
|
€
717K
|
€
928K
|
€
923K
|
€
988K
|
€
930K
|
€
794K
|
€
858K
|
€
954K
|
€
1,06M
|
€
1,06M
|
|
|
€
5K
|
€
18K
|
€
19K
|
€
-409K
|
€
108K
|
€
-83K
|
€
14K
|
€
75K
|
€
-283K
|
€
26K
|
€
16K
|
€
-16K
|
€
93K
|
€
74K
|
€
133K
|
€
-12K
|
€
51K
|
€
101K
|
€
251K
|
€
252K
|
|
|
€
-99K
|
€
-104K
|
€
-122K
|
€
-141K
|
€
268K
|
€
160K
|
€
243K
|
€
230K
|
€
2,03M
|
€
2,31M
|
€
2,28M
|
€
2,27M
|
€
2,28M
|
€
2,19M
|
€
2,12M
|
€
1,98M
|
€
1,99M
|
€
1,97M
|
€
1,89M
|
€
1,66M
|
|
|
3
|
3
|
3
|
3
|
4
|
6,40
|
7,40
|
8,10
|
8,80
|
10,20
|
10,60
|
10,70
|
10,80
|
11,10
|
12,20
|
13,50
|
16,40
|
14,60
|
12,20
|
12,30
|
|
|
€
9K
|
€
21K
|
€
27K
|
-
|
€
125K
|
€
6K
|
€
38K
|
€
98K
|
€
184K
|
€
201K
|
€
248K
|
€
405K
|
€
261K
|
€
416K
|
€
500K
|
€
97K
|
€
219K
|
€
273K
|
€
392K
|
€
450K
|
|
|
-
|
€
3K
|
|
-
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
46K
|
€
52K
|
€
55K
|
€
51K
|
€
55K
|
|
|
€
23K
|
€
22K
|
€
22K
|
€
19K
|
€
36K
|
€
42K
|
€
65K
|
€
74K
|
€
69K
|
€
80K
|
€
94K
|
€
102K
|
€
118K
|
€
106K
|
€
107K
|
€
130K
|
€
190K
|
€
171K
|
€
115K
|
€
153K
|
|
|
|
|
|
|
|
|
|
€
1,87M
|
|
|
|
|
|
|
|
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
|
|
|
|
|
|
|
|
|
2 486,13%
|
|
|
|
|
|
|
|
|
48,70%
|
24,65%
|
9,94%
|
9,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
25K
|
€
32K
|
€
-392K
|
€
127K
|
€
-50K
|
€
41K
|
€
112K
|
€
87K
|
€
90K
|
€
140K
|
€
302K
|
€
154K
|
€
318K
|
€
411K
|
€
-84K
|
€
133K
|
€
182K
|
€
409K
|
€
387K
|
|
|
€
6K
|
€
20K
|
€
20K
|
€
-408K
|
€
110K
|
€
-72K
|
€
13K
|
€
86K
|
€
-276K
|
€
28K
|
€
96K
|
€
262K
|
€
180K
|
€
98K
|
€
165K
|
€
-130K
|
€
74K
|
€
121K
|
€
366K
|
€
339K
|
|
|
€
5K
|
€
18K
|
€
19K
|
€
-409K
|
€
108K
|
€
-83K
|
€
14K
|
€
75K
|
€
-283K
|
€
26K
|
€
16K
|
€
-16K
|
€
93K
|
€
74K
|
€
133K
|
€
-12K
|
€
51K
|
€
101K
|
€
251K
|
€
252K
|
|
|
€
0
|
€
0
|
-
|
€
5K
|
€
342
|
€
16K
|
€
32K
|
€
342
|
€
3K
|
€
94K
|
€
34K
|
€
6K
|
€
32K
|
€
43K
|
€
67K
|
€
47K
|
€
83K
|
€
69K
|
€
10K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
180K
|
€
210K
|
€
367K
|
€
396K
|
€
682K
|
€
526K
|
€
655K
|
€
251K
|
€
980K
|
€
1,38M
|
€
908K
|
€
1,19M
|
€
769K
|
€
643K
|
€
380K
|
€
440K
|
€
248K
|
€
1,71M
|
€
845K
|
|
|
€
9K
|
€
23K
|
€
31K
|
€
-394K
|
€
125K
|
€
-61K
|
€
42K
|
€
101K
|
€
-254K
|
€
64K
|
€
60K
|
€
46K
|
€
196K
|
€
294K
|
€
283K
|
€
47K
|
€
25K
|
€
174K
|
€
306K
|
€
310K
|
|
|
€
408K
|
€
399K
|
€
376K
|
€
344K
|
€
228K
|
€
102K
|
€
175K
|
€
172K
|
€
1,96M
|
€
2,55M
|
€
2,61M
|
€
2,63M
|
€
2,10M
|
€
1,90M
|
€
1,89M
|
€
1,87M
|
€
1,78M
|
€
2,30M
|
€
2,22M
|
€
1,99M
|
|
|
10,87
|
5,95
|
4,95
|
1,76
|
1,45
|
1,09
|
1,14
|
1,07
|
9,85
|
4,18
|
3,25
|
2,71
|
2,55
|
2,34
|
1,98
|
2,60
|
1,84
|
2,42
|
1,50
|
1,93
|
|
|
10,87
|
5,95
|
4,95
|
1,76
|
1,45
|
1,09
|
1,14
|
1,07
|
9,85
|
4,15
|
3,36
|
2,77
|
2,54
|
2,34
|
1,98
|
2,60
|
1,84
|
2,42
|
1,50
|
1,93
|
|
|
10,87
|
5,95
|
4,95
|
1,76
|
1,45
|
1,09
|
1,14
|
1,07
|
9,85
|
4,18
|
3,32
|
2,75
|
2,55
|
2,34
|
1,98
|
2,60
|
1,84
|
2,42
|
1,50
|
1,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
458K
|
€
493K
|
€
489K
|
€
827K
|
€
779K
|
€
1,29M
|
€
1,50M
|
€
2,64M
|
€
2,27M
|
€
3,48M
|
€
3,85M
|
€
4,25M
|
€
4,11M
|
€
3,99M
|
€
4,48M
|
€
3,70M
|
€
4,56M
|
€
4,00M
|
€
6,71M
|
€
4,24M
|
|
|
€
41K
|
€
81K
|
€
95K
|
€
452K
|
€
510K
|
€
1,13M
|
€
1,25M
|
€
2,41M
|
€
234K
|
€
827K
|
€
1,20M
|
€
1,62M
|
€
1,48M
|
€
1,59M
|
€
2,15M
|
€
1,41M
|
€
2,27M
|
€
1,65M
|
€
4,45M
|
€
2,22M
|
|
|
€
41K
|
€
81K
|
€
95K
|
€
452K
|
€
510K
|
€
1,13M
|
€
1,25M
|
€
2,40M
|
€
221K
|
€
803K
|
€
1,14M
|
€
1,52M
|
€
1,35M
|
€
1,42M
|
€
1,92M
|
€
1,17M
|
€
2,13M
|
€
1,62M
|
€
4,41M
|
€
2,15M
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
13K
|
€
24K
|
€
39K
|
€
78K
|
€
131K
|
€
167K
|
€
230K
|
€
235K
|
€
144K
|
€
35K
|
€
35K
|
€
74K
|
|
|
-21,63%
|
-21,08%
|
-24,99%
|
-17,06%
|
34,47%
|
12,38%
|
16,28%
|
8,71%
|
89,38%
|
66,41%
|
59,33%
|
53,37%
|
55,54%
|
54,89%
|
47,21%
|
53,57%
|
43,71%
|
49,16%
|
28,19%
|
39,23%
|
|
|
|
|
|
|
|
|
|
0,03
|
0,01
|
0,01
|
0,02
|
0,03
|
0,06
|
0,08
|
0,11
|
0,12
|
0,07
|
0,02
|
0,02
|
0,04
|
|
|
3,96
|
3,23
|
2,93
|
|
4,02
|
|
30,43
|
21,57
|
2,68
|
9,15
|
8,58
|
5,35
|
9,65
|
5
|
5,24
|
|
17,14
|
9,10
|
10,87
|
5,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,26%
|
-22,14%
|
-25,60%
|
279,03%
|
46,62%
|
-37,97%
|
17,28%
|
43,84%
|
-12,56%
|
2,78%
|
2,63%
|
2,04%
|
8,61%
|
13,45%
|
13,36%
|
2,37%
|
1,26%
|
8,84%
|
16,20%
|
18,64%
|
|
|
-4,80%
|
-17,64%
|
-15,46%
|
290,19%
|
40,26%
|
-51,89%
|
5,72%
|
32,78%
|
-13,99%
|
1,13%
|
0,71%
|
-0,70%
|
4,06%
|
3,40%
|
6,29%
|
-0,60%
|
2,57%
|
5,15%
|
13,30%
|
15,14%
|
|
|
1,04
|
3,72
|
3,86
|
-49,51
|
13,88
|
-6,43
|
0,93
|
2,86
|
-12,51
|
0,75
|
0,42
|
-0,38
|
2,25
|
1,87
|
2,97
|
-0,32
|
1,13
|
2,53
|
3,75
|
5,94
|
|
|
-4,80
|
-17,64
|
-15,46
|
290,19
|
40,26
|
-51,89
|
5,72
|
32,78
|
-13,99
|
1,13
|
0,71
|
-0,70
|
4,06
|
3,40
|
6,29
|
-0,60
|
2,57
|
5,15
|
13,30
|
15,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3
|
3
|
3
|
4
|
6,40
|
7,40
|
8,10
|
8,80
|
10,20
|
10,60
|
10,70
|
10,80
|
11,10
|
12,20
|
13,50
|
16,40
|
14,60
|
12,20
|
12,30
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
9K
|
€
7K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
11K
|
€
10K
|
€
9K
|
€
10K
|
€
12K
|
€
12K
|
€
9K
|
€
12K
|