T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-10K
|
€
4K
|
€
-11K
|
€
9K
|
€
48K
|
€
-19K
|
€
50K
|
€
96K
|
€
86K
|
€
-3K
|
€
-8K
|
€
14K
|
€
53K
|
€
-28K
|
€
145K
|
|
|
€
-14K
|
€
-7K
|
€
4K
|
€
-13K
|
€
-3K
|
€
30K
|
€
-23K
|
€
30K
|
€
57K
|
€
70K
|
€
-23K
|
€
-27K
|
€
-9K
|
€
33K
|
€
-47K
|
€
33K
|
|
|
€
12K
|
€
26K
|
€
32K
|
€
28K
|
€
40K
|
€
44K
|
€
14K
|
€
37K
|
€
123K
|
€
66K
|
€
-5K
|
€
18K
|
€
45K
|
€
55K
|
€
21K
|
€
69K
|
|
|
€
574
|
€
1K
|
€
5K
|
€
1K
|
€
6K
|
€
50K
|
€
493
|
€
37K
|
€
108K
|
€
95K
|
-
|
€
639
|
€
10K
|
€
44K
|
€
761
|
€
62K
|
|
|
|
|
|
€
3K
|
€
5K
|
€
5K
|
€
15K
|
€
41K
|
€
30K
|
€
3K
|
€
329
|
€
17K
|
€
321
|
€
331
|
€
3K
|
€
26K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
115K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
388,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-10K
|
€
3K
|
€
-14K
|
€
4K
|
€
47K
|
€
-20K
|
€
45K
|
€
95K
|
€
86K
|
€
-9K
|
€
-13K
|
€
12K
|
€
52K
|
€
-29K
|
€
55K
|
|
|
€
-13K
|
€
-11K
|
€
2K
|
€
-16K
|
€
-5K
|
€
38K
|
€
-27K
|
€
34K
|
€
85K
|
€
75K
|
€
-20K
|
€
-23K
|
€
-3K
|
€
35K
|
€
-46K
|
€
36K
|
|
|
€
-14K
|
€
-7K
|
€
4K
|
€
-13K
|
€
-3K
|
€
30K
|
€
-23K
|
€
30K
|
€
57K
|
€
70K
|
€
-23K
|
€
-27K
|
€
-9K
|
€
33K
|
€
-47K
|
€
33K
|
|
|
|
€
0
|
-
|
€
-22K
|
€
4K
|
€
39K
|
€
0
|
€
3K
|
€
3K
|
€
7K
|
€
23K
|
€
15K
|
€
8K
|
€
4K
|
€
4K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
€
7K
|
€
173
|
€
173
|
€
1K
|
€
10K
|
€
3K
|
€
474
|
€
10K
|
€
563
|
€
43K
|
€
630
|
€
17K
|
|
|
€
-14K
|
€
-7K
|
€
6K
|
€
-11K
|
€
6K
|
€
39K
|
€
-16K
|
€
41K
|
€
67K
|
€
81K
|
€
-12K
|
€
-17K
|
€
6K
|
€
50K
|
€
-30K
|
€
53K
|
|
|
€
11K
|
€
35K
|
€
47K
|
€
46K
|
€
40K
|
€
43K
|
€
12K
|
€
35K
|
€
112K
|
€
54K
|
€
-15K
|
€
524
|
€
33K
|
€
38K
|
€
3K
|
€
46K
|
|
|
2,16
|
2,27
|
9,78
|
2,87
|
1,87
|
2,43
|
1,25
|
1,20
|
2,31
|
2,32
|
0,91
|
1
|
1,16
|
1,19
|
1,07
|
1,88
|
|
|
2,16
|
2,27
|
9,78
|
2,87
|
1,87
|
2,43
|
1,40
|
1,20
|
2,31
|
2,36
|
0,91
|
1
|
1,16
|
1,19
|
1,07
|
1,88
|
|
|
2,16
|
2,27
|
9,78
|
2,87
|
1,87
|
2,43
|
1,32
|
1,20
|
2,31
|
2,34
|
0,91
|
1
|
1,16
|
1,19
|
1,07
|
1,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
64K
|
€
54K
|
€
74K
|
€
114K
|
€
106K
|
€
63K
|
€
216K
|
€
217K
|
€
120K
|
€
185K
|
€
181K
|
€
254K
|
€
263K
|
€
74K
|
€
145K
|
|
|
€
10K
|
€
39K
|
€
22K
|
€
46K
|
€
74K
|
€
62K
|
€
49K
|
€
178K
|
€
95K
|
€
55K
|
€
190K
|
€
163K
|
€
209K
|
€
208K
|
€
53K
|
€
76K
|
|
|
€
10K
|
€
27K
|
€
5K
|
€
25K
|
€
47K
|
€
30K
|
€
45K
|
€
170K
|
€
86K
|
€
40K
|
€
171K
|
€
163K
|
€
209K
|
€
204K
|
€
39K
|
€
53K
|
|
|
|
€
11K
|
€
17K
|
€
22K
|
€
27K
|
€
32K
|
€
1K
|
€
8K
|
€
9K
|
€
14K
|
€
19K
|
|
|
€
4K
|
€
14K
|
€
23K
|
|
|
54,52%
|
39,83%
|
59,71%
|
37,52%
|
35,52%
|
41,47%
|
22,06%
|
17,23%
|
56,43%
|
54,44%
|
-2,63%
|
10,01%
|
17,79%
|
20,80%
|
28,89%
|
47,34%
|
|
|
|
0,44
|
0,51
|
0,78
|
0,66
|
0,72
|
0,08
|
0,21
|
0,07
|
0,22
|
-3,97
|
|
|
0,07
|
0,65
|
0,34
|
|
|
|
|
6,98
|
|
16,66
|
1,31
|
|
3,97
|
0,99
|
0,64
|
|
|
17,39
|
3,98
|
|
1,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-115,62%
|
-25,52%
|
17,79%
|
-39,39%
|
14,32%
|
89,47%
|
-114,33%
|
109,39%
|
54,93%
|
123,34%
|
241,01%
|
-93,94%
|
12,86%
|
91,72%
|
-139,15%
|
76,67%
|
|
|
-116,93%
|
-26,69%
|
13,88%
|
-45,40%
|
-8,57%
|
68,60%
|
-169,06%
|
79,78%
|
46,50%
|
107,41%
|
472,98%
|
-149,41%
|
-20,88%
|
60,86%
|
-220,50%
|
48,67%
|
|
|
-63,75
|
-10,63
|
8,29
|
-17,03
|
-3,05
|
28,45
|
-37,29
|
13,75
|
26,24
|
58,47
|
-12,42
|
-14,96
|
-3,71
|
12,66
|
-63,70
|
23,04
|
|
|
-116,93
|
-26,69
|
13,88
|
-45,40
|
-8,57
|
68,60
|
-169,06
|
79,78
|
46,50
|
107,41
|
472,98
|
-149,41
|
-20,88
|
60,86
|
-220,50
|
48,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
|
|
|
|
|
0,40
|
0,40
|
|
|
|
1,30
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|