T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
€
1,23M
|
€
1,08M
|
€
952K
|
€
633K
|
€
561K
|
€
561K
|
€
387K
|
€
434K
|
€
524K
|
€
395K
|
€
376K
|
€
426K
|
€
339K
|
€
434K
|
€
487K
|
€
437K
|
€
456K
|
€
273K
|
€
185K
|
|
|
€
20K
|
€
237K
|
€
60K
|
€
97K
|
€
46K
|
€
-25K
|
€
23K
|
€
30K
|
€
10K
|
€
2K
|
€
-144K
|
€
-3K
|
€
-12K
|
€
-18K
|
€
-351
|
€
7K
|
€
411
|
€
14K
|
€
25K
|
€
8K
|
|
|
€
875K
|
€
850K
|
€
613K
|
€
553K
|
€
456K
|
€
411K
|
€
436K
|
€
412K
|
€
382K
|
€
373K
|
€
371K
|
€
514K
|
€
517K
|
€
529K
|
€
547K
|
€
547K
|
€
540K
|
€
540K
|
€
525K
|
€
500K
|
|
|
8
|
7
|
8
|
8
|
5
|
5
|
4,90
|
3,30
|
3
|
3
|
2,40
|
|
|
|
|
0,30
|
0,40
|
|
|
|
|
|
€
441K
|
€
560K
|
€
357K
|
€
379K
|
€
213K
|
€
186K
|
€
196K
|
€
156K
|
€
198K
|
€
264K
|
€
177K
|
€
290K
|
€
321K
|
€
257K
|
€
328K
|
€
351K
|
€
302K
|
€
342K
|
€
229K
|
€
189K
|
|
|
€
58K
|
€
33K
|
€
41K
|
€
41K
|
€
34K
|
€
37K
|
€
36K
|
€
20K
|
€
20K
|
€
20K
|
€
54K
|
€
19K
|
€
16K
|
€
12K
|
€
18K
|
€
9K
|
|
€
18K
|
€
2K
|
€
2K
|
|
|
€
70K
|
€
49K
|
€
53K
|
€
39K
|
€
17K
|
€
7K
|
€
19K
|
€
12K
|
€
11K
|
€
11K
|
|
|
|
|
|
|
€
411
|
€
8K
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
516K
|
€
610K
|
€
427K
|
€
443K
|
€
271K
|
€
230K
|
€
247K
|
€
174K
|
€
218K
|
€
316K
|
€
233K
|
€
367K
|
€
418K
|
€
332K
|
€
426K
|
€
447K
|
€
389K
|
€
451K
|
€
267K
|
€
180K
|
|
|
€
55K
|
€
269K
|
€
76K
|
€
99K
|
€
45K
|
€
-12K
|
€
2K
|
€
29K
|
€
21K
|
€
21K
|
€
-130K
|
€
-31K
|
€
4K
|
€
-66K
|
€
-24K
|
€
62K
|
€
7K
|
€
71K
|
€
-53K
|
€
-16K
|
|
|
€
20K
|
€
6K
|
€
60K
|
€
97K
|
€
46K
|
€
-25K
|
€
16K
|
€
-27K
|
€
10K
|
€
2K
|
€
-144K
|
€
-47K
|
€
-29K
|
€
-89K
|
€
-65K
|
€
4K
|
€
411
|
€
14K
|
€
25K
|
€
-11K
|
|
|
€
399K
|
€
955K
|
€
178K
|
€
692K
|
€
398K
|
€
58K
|
€
601K
|
€
251K
|
€
6K
|
€
107K
|
€
33K
|
€
185K
|
€
360K
|
€
395K
|
€
493K
|
€
244K
|
€
362K
|
€
786K
|
€
725K
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
247K
|
€
154K
|
€
71K
|
€
99K
|
€
68K
|
€
95K
|
€
95K
|
€
43K
|
€
34K
|
€
22K
|
€
7K
|
€
2K
|
€
1K
|
€
27K
|
€
27K
|
€
35K
|
€
15K
|
€
201K
|
€
112K
|
|
|
€
480K
|
€
578K
|
€
411K
|
€
440K
|
€
271K
|
€
217K
|
€
268K
|
€
175K
|
€
207K
|
€
297K
|
€
219K
|
€
396K
|
€
402K
|
€
380K
|
€
449K
|
€
392K
|
€
382K
|
€
394K
|
€
346K
|
€
204K
|
|
|
€
-144K
|
€
-74K
|
€
-90K
|
€
-107K
|
€
-79K
|
€
-65K
|
€
-95K
|
€
-39K
|
€
-56K
|
€
-137K
|
€
-206K
|
€
-167K
|
€
-199K
|
€
-214K
|
€
-188K
|
€
-163K
|
€
-162K
|
€
-136K
|
€
140K
|
€
155K
|
|
|
0,79
|
0,88
|
0,83
|
0,84
|
0,87
|
0,87
|
0,81
|
0,91
|
0,85
|
0,63
|
0,75
|
0,68
|
0,55
|
0,57
|
0,60
|
0,56
|
0,49
|
0,60
|
1,43
|
1,71
|
|
|
0,79
|
0,89
|
0,84
|
0,84
|
0,87
|
0,88
|
0,81
|
0,91
|
0,85
|
0,63
|
0,75
|
0,68
|
0,55
|
0,57
|
0,60
|
0,56
|
0,49
|
0,60
|
1,51
|
1,72
|
|
|
0,79
|
0,89
|
0,84
|
0,84
|
0,87
|
0,87
|
0,81
|
0,91
|
0,85
|
0,63
|
0,75
|
0,68
|
0,55
|
0,57
|
0,60
|
0,56
|
0,49
|
0,60
|
1,47
|
1,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,24M
|
€
2,34M
|
€
1,61M
|
€
1,87M
|
€
1,49M
|
€
1,26M
|
€
1,40M
|
€
1,02M
|
€
839K
|
€
954K
|
€
1,52M
|
€
1,59M
|
€
1,69M
|
€
1,79M
|
€
1,79M
|
€
1,67M
|
€
1,76M
|
€
1,83M
|
€
1,65M
|
€
1,16M
|
|
|
€
1,37M
|
€
1,49M
|
€
995K
|
€
1,32M
|
€
1,04M
|
€
848K
|
€
962K
|
€
610K
|
€
457K
|
€
582K
|
€
1,15M
|
€
1,07M
|
€
1,18M
|
€
1,26M
|
€
1,25M
|
€
1,12M
|
€
1,22M
|
€
1,29M
|
€
1,13M
|
€
655K
|
|
|
€
683K
|
€
643K
|
€
545K
|
€
652K
|
€
592K
|
€
518K
|
€
502K
|
€
427K
|
€
367K
|
€
371K
|
€
820K
|
€
516K
|
€
441K
|
€
497K
|
€
474K
|
€
370K
|
€
320K
|
€
341K
|
€
315K
|
€
218K
|
|
|
€
686K
|
€
843K
|
€
450K
|
€
666K
|
€
443K
|
€
331K
|
€
460K
|
€
183K
|
€
90K
|
€
210K
|
€
330K
|
€
556K
|
€
735K
|
€
762K
|
€
772K
|
€
754K
|
€
903K
|
€
950K
|
€
801K
|
€
437K
|
|
|
39,00%
|
36,39%
|
38,12%
|
29,55%
|
30,59%
|
32,62%
|
31,17%
|
40,36%
|
45,58%
|
39,04%
|
24,37%
|
32,42%
|
30,54%
|
29,57%
|
30,50%
|
32,75%
|
30,64%
|
29,48%
|
31,83%
|
43,31%
|
|
|
0,78
|
0,99
|
0,73
|
1,20
|
0,97
|
0,80
|
1,05
|
0,44
|
0,24
|
0,56
|
0,89
|
1,08
|
1,42
|
1,44
|
1,41
|
1,38
|
1,67
|
1,76
|
1,53
|
0,87
|
|
|
2,65
|
2,44
|
2,33
|
2,98
|
3,83
|
3,68
|
3,90
|
3,50
|
2,10
|
1,84
|
4,94
|
2,92
|
2,81
|
3,80
|
2,92
|
2,51
|
3,14
|
2,87
|
4,21
|
3,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,91%
|
67,97%
|
67,01%
|
79,53%
|
59,40%
|
52,94%
|
61,51%
|
42,55%
|
54,02%
|
79,63%
|
59,18%
|
76,96%
|
77,73%
|
71,78%
|
82,19%
|
71,63%
|
70,78%
|
72,93%
|
65,79%
|
40,78%
|
|
|
2,28%
|
27,86%
|
9,81%
|
17,47%
|
10,04%
|
-6,12%
|
5,35%
|
7,30%
|
2,58%
|
0,50%
|
-38,80%
|
-0,52%
|
-2,27%
|
-3,38%
|
-0,06%
|
1,27%
|
0,08%
|
2,66%
|
4,76%
|
1,67%
|
|
|
0,89
|
10,14
|
3,74
|
5,16
|
3,07
|
-1,99
|
1,67
|
2,94
|
1,18
|
0,19
|
-9,45
|
-0,17
|
-0,69
|
-1,00
|
-0,02
|
0,41
|
0,02
|
0,78
|
1,52
|
0,72
|
|
|
2,28
|
27,86
|
9,81
|
17,47
|
10,04
|
-6,12
|
5,35
|
7,30
|
2,58
|
0,50
|
-38,80
|
-0,52
|
-2,27
|
-3,38
|
-0,06
|
1,27
|
0,08
|
2,66
|
4,76
|
1,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
7
|
8
|
8
|
5
|
5
|
4,90
|
3,30
|
3
|
3
|
2,40
|
|
|
|
|
0,30
|
0,40
|
|
|
|
|
|
€
9K
|
€
7K
|
€
7K
|
€
5K
|
€
3K
|
€
1K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
€
1K
|
|
|
|