T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
731
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
16K
|
€
15K
|
€
6K
|
€
9K
|
€
-2K
|
€
2K
|
€
4K
|
€
7K
|
|
|
€
-8K
|
€
-5K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
5K
|
€
380
|
€
1K
|
€
2K
|
€
4K
|
€
3K
|
€
-5K
|
€
-11K
|
€
-25K
|
€
-35K
|
€
2K
|
€
-15K
|
|
|
€
93K
|
€
101K
|
€
106K
|
€
112K
|
€
116K
|
€
121K
|
€
123K
|
€
125K
|
€
132K
|
€
127K
|
€
127K
|
€
125K
|
€
123K
|
€
119K
|
€
116K
|
€
121K
|
€
132K
|
€
157K
|
€
192K
|
€
190K
|
|
|
€
4K
|
€
7K
|
€
6K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
5K
|
€
16K
|
€
17K
|
€
16K
|
€
17K
|
€
18K
|
€
16K
|
€
9K
|
€
12K
|
€
6K
|
€
7K
|
€
8K
|
€
12K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-128
|
€
3K
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
-618
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
15K
|
€
13K
|
€
4K
|
€
8K
|
€
-3K
|
€
-21
|
€
1K
|
€
4K
|
|
|
€
-8K
|
€
-4K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-8K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
7K
|
€
6K
|
€
-3K
|
€
-8K
|
€
-22K
|
€
-19K
|
€
-18K
|
€
-15K
|
|
|
€
-8K
|
€
-5K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
5K
|
€
380
|
€
1K
|
€
2K
|
€
4K
|
€
3K
|
€
-5K
|
€
-11K
|
€
-25K
|
€
-35K
|
€
2K
|
€
-15K
|
|
|
€
2K
|
€
0
|
€
0
|
€
0
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
-
|
€
1K
|
€
0
|
€
-2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
319
|
€
65
|
€
494
|
€
1K
|
€
117
|
€
3K
|
€
1K
|
€
2K
|
€
1K
|
€
552
|
€
2K
|
€
651
|
€
3K
|
€
2K
|
€
7K
|
€
538
|
€
5K
|
€
731
|
€
2K
|
|
|
€
-278
|
€
3K
|
€
1K
|
€
4K
|
€
3K
|
€
6K
|
€
5K
|
€
779
|
€
13K
|
€
8K
|
€
9K
|
€
10K
|
€
12K
|
€
10K
|
€
2K
|
€
6K
|
€
-6K
|
€
-16K
|
€
21K
|
€
4K
|
|
|
€
-56K
|
€
-54K
|
€
-57K
|
€
-58K
|
€
-62K
|
€
-64K
|
€
-70K
|
€
-75K
|
€
-76K
|
€
-89K
|
€
-97K
|
€
-100K
|
€
-110K
|
€
-120K
|
€
-130K
|
€
-134K
|
€
-140K
|
€
-154K
|
€
-118K
|
€
-138K
|
|
|
0,03
|
0,02
|
0,01
|
0,02
|
0,03
|
0,01
|
0,42
|
0,33
|
0,48
|
0,18
|
0,17
|
0,17
|
0,15
|
0,15
|
0,08
|
0,14
|
0,08
|
0,08
|
0,74
|
0,28
|
|
|
0,03
|
0,02
|
0,01
|
0,02
|
0,03
|
0,01
|
0,42
|
0,33
|
0,48
|
0,18
|
0,17
|
0,18
|
0,16
|
0,16
|
0,09
|
0,17
|
0,08
|
0,08
|
0,74
|
0,28
|
|
|
0,03
|
0,02
|
0,01
|
0,02
|
0,03
|
0,01
|
0,42
|
0,33
|
0,48
|
0,18
|
0,17
|
0,18
|
0,16
|
0,16
|
0,08
|
0,15
|
0,08
|
0,08
|
0,74
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
156K
|
€
163K
|
€
171K
|
€
179K
|
€
186K
|
€
243K
|
€
237K
|
€
278K
|
€
235K
|
€
243K
|
€
247K
|
€
252K
|
€
260K
|
€
257K
|
€
277K
|
€
283K
|
€
325K
|
€
651K
|
€
381K
|
|
|
€
58K
|
€
55K
|
€
57K
|
€
59K
|
€
64K
|
€
65K
|
€
121K
|
€
112K
|
€
146K
|
€
108K
|
€
116K
|
€
121K
|
€
129K
|
€
141K
|
€
141K
|
€
156K
|
€
151K
|
€
169K
|
€
459K
|
€
191K
|
|
|
€
58K
|
€
55K
|
€
57K
|
€
59K
|
€
64K
|
€
65K
|
€
121K
|
€
112K
|
€
146K
|
€
108K
|
€
116K
|
€
119K
|
€
124K
|
€
133K
|
€
132K
|
€
145K
|
€
149K
|
€
169K
|
€
459K
|
€
191K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,83%
|
64,80%
|
64,86%
|
65,43%
|
64,54%
|
64,94%
|
50,46%
|
52,94%
|
47,58%
|
54,05%
|
52,10%
|
50,87%
|
48,76%
|
45,79%
|
45,22%
|
43,76%
|
46,56%
|
48,14%
|
29,46%
|
49,87%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,88
|
36,61
|
15,40
|
22,26
|
21,12
|
34,76
|
|
11,65
|
8,28
|
8,99
|
8,62
|
8,61
|
10,60
|
32,05
|
19,48
|
|
|
452,37
|
45,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,30%
|
2,91%
|
1,37%
|
3,32%
|
2,36%
|
4,64%
|
4,09%
|
0,62%
|
9,90%
|
6,36%
|
6,94%
|
7,94%
|
9,37%
|
8,43%
|
2,01%
|
4,58%
|
-4,25%
|
-10,22%
|
10,74%
|
2,21%
|
|
|
-8,44%
|
-4,56%
|
-5,78%
|
-3,56%
|
-4,29%
|
-1,74%
|
-2,18%
|
-5,51%
|
4,09%
|
0,30%
|
0,86%
|
1,94%
|
3,26%
|
2,23%
|
-4,33%
|
-8,66%
|
-18,69%
|
-22,38%
|
0,80%
|
-7,92%
|
|
|
-5,22
|
-2,96
|
-3,75
|
-2,33
|
-2,77
|
-1,13
|
-1,10
|
-2,92
|
1,94
|
0,16
|
0,45
|
0,99
|
1,59
|
1,02
|
-1,96
|
-3,79
|
-8,70
|
-10,77
|
0,23
|
-3,95
|
|
|
-8,44
|
-4,56
|
-5,78
|
-3,56
|
-4,29
|
-1,74
|
-2,18
|
-5,51
|
4,09
|
0,30
|
0,86
|
1,94
|
3,26
|
2,23
|
-4,33
|
-8,66
|
-18,69
|
-22,38
|
0,80
|
-7,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|