TE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-91
|
€
-35K
|
€
-40K
|
€
-42K
|
€
1K
|
€
-41K
|
€
688K
|
€
137K
|
€
323K
|
€
2K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-500
|
€
-2K
|
|
|
€
-303
|
€
-37K
|
€
-56K
|
€
-54K
|
€
-707K
|
€
-68K
|
€
484K
|
€
123K
|
€
210K
|
€
-46K
|
€
-44K
|
€
-37K
|
€
-48K
|
€
-24K
|
€
-28K
|
|
|
€
-196K
|
€
-195K
|
€
-159K
|
€
-102K
|
€
-48K
|
€
659K
|
€
727K
|
€
243K
|
€
119K
|
€
-91K
|
€
-45K
|
€
-1K
|
€
-24K
|
€
-1K
|
€
22K
|
|
|
-
|
-
|
-
|
-
|
€
231
|
€
32K
|
€
732K
|
€
135K
|
€
300K
|
-
|
-
|
-
|
-
|
-
|
€
781
|
|
|
|
|
|
|
|
-
|
€
188K
|
€
50K
|
|
|
|
|
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-91
|
€
-36K
|
€
-40K
|
€
-43K
|
€
253
|
€
-42K
|
€
675K
|
€
136K
|
€
322K
|
€
-7K
|
€
-9K
|
€
-7K
|
€
-9K
|
€
-698
|
€
-3K
|
|
|
€
-91
|
€
-36K
|
€
-40K
|
€
-43K
|
€
253
|
€
-42K
|
€
675K
|
€
207K
|
€
250K
|
€
-7K
|
€
-9K
|
€
-7K
|
€
-9K
|
€
-698
|
€
-3K
|
|
|
€
-303
|
€
-37K
|
€
-56K
|
€
-54K
|
€
-707K
|
€
-68K
|
€
484K
|
€
123K
|
€
210K
|
€
-46K
|
€
-44K
|
€
-37K
|
€
-48K
|
€
-24K
|
€
-28K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
303
|
€
4K
|
€
694
|
€
38K
|
€
73K
|
€
26K
|
€
1,04M
|
€
315K
|
€
354K
|
€
13K
|
€
93K
|
€
1K
|
€
35K
|
€
3K
|
€
14K
|
|
|
€
-303
|
€
-37K
|
€
-56K
|
€
-54K
|
€
-707K
|
€
-68K
|
€
484K
|
€
52K
|
€
282K
|
€
-46K
|
€
-44K
|
€
-37K
|
€
-48K
|
€
-24K
|
€
-28K
|
|
|
€
-37
|
€
266
|
€
-1K
|
€
35K
|
€
79K
|
€
79K
|
€
881K
|
€
763K
|
€
762K
|
€
521K
|
€
553K
|
€
462K
|
€
322K
|
€
-1K
|
€
22K
|
|
|
0,89
|
1,07
|
0,38
|
13,94
|
62,17
|
9,73
|
4,75
|
4,59
|
4,27
|
1,59
|
1,62
|
1,52
|
1,36
|
1
|
1,02
|
|
|
0,89
|
1,09
|
0,40
|
14,43
|
64,83
|
2,93
|
4,44
|
1,59
|
1,52
|
0,06
|
0,13
|
0,02
|
0,32
|
0
|
0,01
|
|
|
0,89
|
1,08
|
0,39
|
14,18
|
63,47
|
9,76
|
4,75
|
4,59
|
4,27
|
1,59
|
1,62
|
1,52
|
1,72
|
1
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304
|
€
4K
|
€
694
|
€
38K
|
€
91K
|
€
1,24M
|
€
1,68M
|
€
1,13M
|
€
996K
|
€
1,41M
|
€
1,44M
|
€
1,35M
|
€
1,21M
|
€
1,05M
|
€
1,05M
|
|
|
€
196K
|
€
199K
|
€
159K
|
€
140K
|
€
139K
|
€
586K
|
€
956K
|
€
889K
|
€
876K
|
€
1,50M
|
€
1,48M
|
€
1,35M
|
€
1,24M
|
€
1,05M
|
€
1,03M
|
|
|
€
341
|
€
4K
|
€
2K
|
€
3K
|
€
1K
|
€
9K
|
€
235K
|
€
212K
|
€
233K
|
€
887K
|
€
887K
|
€
887K
|
€
705K
|
€
1,05M
|
€
1,02M
|
|
|
€
196K
|
€
196K
|
€
158K
|
€
137K
|
€
137K
|
€
577K
|
€
721K
|
€
676K
|
€
643K
|
€
612K
|
€
598K
|
€
463K
|
€
346K
|
|
|
|
|
-64 340,84%
|
-4 796,10%
|
-22 885,92%
|
-271,18%
|
-52,97%
|
52,95%
|
43,18%
|
21,44%
|
11,98%
|
-6,46%
|
-3,13%
|
-0,10%
|
-1,99%
|
-0,14%
|
2,12%
|
|
|
-1
|
-1
|
-0,99
|
-1,34
|
-2,86
|
0,87
|
0,99
|
2,79
|
5,39
|
-6,72
|
-13,25
|
-349,43
|
-14,36
|
|
|
|
|
|
|
|
|
548,78
|
|
1,42
|
6,56
|
2,72
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,15%
|
18,76%
|
35,54%
|
53,08%
|
1 473,43%
|
-10,25%
|
66,63%
|
21,44%
|
235,99%
|
50,44%
|
97,06%
|
2 804,87%
|
197,48%
|
1 588,85%
|
-125,70%
|
|
|
0,15%
|
18,76%
|
35,54%
|
53,08%
|
1 473,43%
|
-10,25%
|
66,63%
|
50,81%
|
176,29%
|
50,44%
|
97,06%
|
2 804,87%
|
197,48%
|
1 588,85%
|
-125,70%
|
|
|
-99,54
|
-899,57
|
-8 134,17
|
-143,95
|
-780,48
|
-5,43
|
28,77
|
10,89
|
21,13
|
-3,26
|
-3,04
|
-2,76
|
-3,93
|
-2,25
|
-2,66
|
|
|
0,15
|
18,76
|
35,54
|
53,08
|
1 473,43
|
-10,25
|
66,63
|
50,81
|
176,29
|
50,44
|
97,06
|
2 804,87
|
197,48
|
1 588,85
|
-125,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|