T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,38M
|
€
2,28M
|
€
2,38M
|
€
2,61M
|
€
2,44M
|
€
1,96M
|
€
2,55M
|
€
2,59M
|
€
2,51M
|
€
2,22M
|
€
1,94M
|
€
1,54M
|
€
1,52M
|
€
1,37M
|
€
1,10M
|
€
850K
|
€
1,29M
|
€
666K
|
€
457K
|
|
|
€
-71K
|
€
26K
|
€
-42K
|
€
161K
|
€
181K
|
€
22K
|
€
104K
|
€
84K
|
€
13K
|
€
-13K
|
€
145K
|
€
42K
|
€
36K
|
€
59K
|
€
41K
|
€
-105K
|
€
43K
|
€
103K
|
€
73K
|
|
|
€
353K
|
€
545K
|
€
718K
|
€
760K
|
€
760K
|
€
761K
|
€
761K
|
€
656K
|
€
572K
|
€
237K
|
€
250K
|
€
178K
|
€
183K
|
€
206K
|
€
207K
|
€
197K
|
€
331K
|
€
300K
|
€
203K
|
|
|
32,90
|
35,80
|
36,90
|
40,10
|
39,10
|
41,10
|
43,30
|
43,50
|
43,70
|
40,60
|
32,90
|
26,50
|
25,80
|
22,50
|
17,10
|
12,40
|
14,20
|
10,40
|
6
|
|
|
€
131K
|
€
208K
|
€
139K
|
€
369K
|
€
434K
|
€
239K
|
€
337K
|
€
299K
|
€
238K
|
€
127K
|
€
309K
|
€
163K
|
€
184K
|
€
208K
|
€
173K
|
€
68K
|
€
198K
|
€
222K
|
€
184K
|
|
|
€
106K
|
€
40K
|
€
79K
|
€
59K
|
€
61K
|
€
46K
|
€
9K
|
€
70K
|
€
98K
|
€
105K
|
€
66K
|
€
84K
|
€
42K
|
€
82K
|
€
93K
|
€
44K
|
€
56K
|
€
4K
|
|
|
|
€
382K
|
€
195K
|
€
201K
|
€
245K
|
€
225K
|
€
176K
|
€
209K
|
€
223K
|
€
216K
|
€
375K
|
€
180K
|
€
138K
|
€
121K
|
€
220K
|
€
156K
|
€
71K
|
€
83K
|
€
44K
|
€
70K
|
|
|
€
120K
|
€
200K
|
-
|
€
161K
|
-
|
€
22K
|
|
|
|
|
€
75K
|
€
46K
|
€
60K
|
€
60K
|
€
10K
|
€
10K
|
€
13K
|
€
6K
|
€
21K
|
|
|
|
754,77%
|
|
100,00%
|
0,00%
|
98,87%
|
|
|
|
|
51,76%
|
110,27%
|
165,24%
|
101,36%
|
24,57%
|
|
30,10%
|
5,82%
|
28,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
268K
|
€
156K
|
€
390K
|
€
469K
|
€
266K
|
€
391K
|
€
378K
|
€
310K
|
€
168K
|
€
376K
|
€
196K
|
€
222K
|
€
251K
|
€
207K
|
€
86K
|
€
262K
|
€
264K
|
€
207K
|
|
|
€
37K
|
€
150K
|
€
59K
|
€
307K
|
€
359K
|
€
91K
|
€
210K
|
€
181K
|
€
168K
|
€
59K
|
€
232K
|
€
87K
|
€
110K
|
€
128K
|
€
110K
|
€
-36K
|
€
-16K
|
€
157K
|
€
138K
|
|
|
€
-71K
|
€
26K
|
€
-42K
|
€
161K
|
€
182K
|
€
22K
|
€
122K
|
€
84K
|
€
13K
|
€
39K
|
€
103K
|
€
46K
|
€
40K
|
€
63K
|
€
45K
|
€
-68K
|
€
-37K
|
€
71K
|
€
73K
|
|
|
€
168K
|
€
75K
|
€
85K
|
€
119K
|
€
34K
|
|
|
€
228K
|
€
-93K
|
€
34K
|
€
96K
|
€
101K
|
€
55K
|
€
71K
|
€
-243K
|
€
21K
|
€
1,07M
|
€
361K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
151K
|
€
72K
|
€
531
|
€
250K
|
€
456K
|
€
123K
|
€
73K
|
€
54K
|
€
353K
|
€
277K
|
€
156K
|
€
94K
|
€
349K
|
€
125K
|
€
95K
|
€
70K
|
€
56K
|
€
41K
|
|
|
€
59K
|
€
144K
|
€
55K
|
€
244K
|
€
292K
|
€
197K
|
€
286K
|
€
281K
|
€
120K
|
€
37K
|
€
298K
|
€
156K
|
€
153K
|
€
187K
|
€
207K
|
€
17K
|
€
321K
|
€
211K
|
€
143K
|
|
|
€
-385K
|
€
-199K
|
€
-56K
|
€
-148K
|
€
-32K
|
€
19K
|
€
-91K
|
€
-137K
|
€
-92K
|
€
22K
|
€
136K
|
€
18K
|
€
36K
|
€
78K
|
€
102K
|
€
-156K
|
€
-41K
|
€
83K
|
€
150K
|
|
|
0,78
|
0,86
|
0,96
|
0,88
|
0,97
|
1,02
|
0,91
|
0,87
|
0,91
|
1,02
|
1,14
|
1,03
|
1,06
|
1,11
|
1,18
|
0,72
|
0,93
|
1,17
|
1,45
|
|
|
0,86
|
0,93
|
1,13
|
1,09
|
1,18
|
1,16
|
0,97
|
0,88
|
0,98
|
1,14
|
1,14
|
1,02
|
1,05
|
1,11
|
1,18
|
0,60
|
0,74
|
1,09
|
1,34
|
|
|
0,82
|
0,89
|
1,04
|
0,97
|
1,07
|
1,09
|
0,94
|
0,88
|
0,95
|
1,08
|
1,14
|
1,03
|
1,06
|
1,11
|
1,19
|
0,72
|
0,93
|
1,20
|
1,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,35M
|
€
2,25M
|
€
2,35M
|
€
2,05M
|
€
2,11M
|
€
1,97M
|
€
2,11M
|
€
2,12M
|
€
2,10M
|
€
1,92M
|
€
1,86M
|
€
1,55M
|
€
1,47M
|
€
1,67M
|
€
1,61M
|
€
1,69M
|
€
1,94M
|
€
1,16M
|
€
827K
|
|
|
€
2,00M
|
€
1,71M
|
€
1,63M
|
€
1,29M
|
€
1,35M
|
€
1,20M
|
€
1,35M
|
€
1,46M
|
€
1,53M
|
€
1,65M
|
€
1,49M
|
€
1,26M
|
€
1,18M
|
€
1,36M
|
€
1,29M
|
€
1,45M
|
€
1,57M
|
€
859K
|
€
624K
|
|
|
€
1,66M
|
€
1,42M
|
€
1,24M
|
€
1,15M
|
€
1,15M
|
€
898K
|
€
1,03M
|
€
1,07M
|
€
1,05M
|
€
1,13M
|
€
950K
|
€
697K
|
€
572K
|
€
700K
|
€
561K
|
€
552K
|
€
578K
|
€
472K
|
€
331K
|
|
|
€
259K
|
€
235K
|
€
291K
|
€
27K
|
€
91K
|
€
245K
|
€
281K
|
€
384K
|
€
440K
|
€
452K
|
€
536K
|
€
561K
|
€
605K
|
€
658K
|
€
732K
|
€
897K
|
€
993K
|
€
377K
|
€
292K
|
|
|
15,02%
|
24,21%
|
30,54%
|
37,03%
|
36,10%
|
38,71%
|
36,11%
|
30,97%
|
27,28%
|
12,31%
|
13,44%
|
11,51%
|
12,43%
|
12,34%
|
12,90%
|
11,68%
|
17,01%
|
25,90%
|
24,57%
|
|
|
0,73
|
0,43
|
0,41
|
0,03
|
0,12
|
0,32
|
0,37
|
0,58
|
0,77
|
1,91
|
2,15
|
3,14
|
3,31
|
3,19
|
3,53
|
4,55
|
3
|
1,26
|
1,44
|
|
|
11,93
|
6,37
|
10,46
|
3,31
|
2,87
|
4,53
|
3,44
|
3,87
|
4,93
|
9,84
|
3,95
|
6,43
|
5,30
|
5,42
|
6,24
|
16,81
|
6,01
|
3,25
|
3,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,65%
|
26,41%
|
7,68%
|
32,07%
|
38,42%
|
25,90%
|
37,57%
|
42,82%
|
20,92%
|
15,61%
|
119,41%
|
87,32%
|
83,92%
|
90,75%
|
99,74%
|
8,67%
|
97,18%
|
70,19%
|
70,14%
|
|
|
-20,19%
|
4,87%
|
-5,83%
|
21,19%
|
23,87%
|
2,92%
|
13,72%
|
12,78%
|
2,25%
|
-5,47%
|
58,07%
|
23,38%
|
19,87%
|
28,68%
|
19,65%
|
-53,37%
|
13,07%
|
34,33%
|
35,78%
|
|
|
-3,03
|
1,18
|
-1,78
|
7,85
|
8,62
|
1,13
|
4,96
|
3,96
|
0,61
|
-0,67
|
7,81
|
2,69
|
2,47
|
3,54
|
2,54
|
-6,24
|
2,22
|
8,89
|
8,79
|
|
|
-20,19
|
4,87
|
-5,83
|
21,19
|
23,87
|
2,92
|
13,72
|
12,78
|
2,25
|
-5,47
|
58,07
|
23,38
|
19,87
|
28,68
|
19,65
|
-53,37
|
13,07
|
34,33
|
35,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,90
|
35,80
|
36,90
|
40,10
|
39,10
|
41,10
|
43,30
|
43,50
|
43,70
|
40,60
|
32,90
|
26,50
|
25,80
|
22,50
|
17,10
|
12,40
|
14,20
|
10,40
|
6
|
|
|
€
12K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
€
5K
|
€
5K
|
€
5K
|
€
10K
|
€
9K
|
€
6K
|
€
6K
|
€
4K
|
€
12K
|