U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
43K
|
€
58K
|
€
33K
|
€
40K
|
€
15K
|
€
-13K
|
|
|
€
23K
|
€
27K
|
€
17K
|
€
31K
|
€
10K
|
€
-18K
|
|
|
€
93K
|
€
72K
|
€
52K
|
€
43K
|
€
13K
|
€
10K
|
|
|
€
50K
|
€
65K
|
€
32K
|
€
38K
|
€
12K
|
€
337
|
|
|
|
|
€
2K
|
€
2K
|
€
387
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
57K
|
€
32K
|
€
40K
|
€
15K
|
€
-13K
|
|
|
€
23K
|
€
31K
|
€
15K
|
€
28K
|
€
4K
|
€
-22K
|
|
|
€
23K
|
€
27K
|
€
17K
|
€
31K
|
€
10K
|
€
-18K
|
|
|
€
5K
|
€
17K
|
€
61K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
20K
|
€
16K
|
€
42K
|
€
38K
|
€
11K
|
|
|
€
43K
|
€
53K
|
€
33K
|
€
43K
|
€
20K
|
€
-9K
|
|
|
€
67K
|
€
31K
|
€
-334
|
€
10K
|
€
-23K
|
€
-31K
|
|
|
3,66
|
2,25
|
0,99
|
1,18
|
0,70
|
0,42
|
|
|
3,66
|
2,25
|
0,99
|
1,18
|
0,70
|
0,40
|
|
|
3,66
|
2,25
|
0,99
|
1,18
|
0,70
|
0,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
105K
|
€
109K
|
€
98K
|
€
90K
|
€
63K
|
|
|
€
29K
|
€
33K
|
€
57K
|
€
55K
|
€
76K
|
€
53K
|
|
|
€
25K
|
€
25K
|
€
44K
|
€
55K
|
€
76K
|
€
53K
|
|
|
€
4K
|
€
8K
|
€
13K
|
|
|
|
|
|
76,48%
|
68,70%
|
48,04%
|
43,59%
|
14,93%
|
15,26%
|
|
|
0,04
|
0,11
|
0,24
|
|
|
|
|
|
0,67
|
0,58
|
1,80
|
1,38
|
5,12
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,86%
|
73,06%
|
63,15%
|
101,14%
|
150,92%
|
-93,70%
|
|
|
24,87%
|
36,83%
|
31,76%
|
72,10%
|
72,53%
|
-191,50%
|
|
|
19,02
|
25,30
|
15,26
|
31,43
|
10,83
|
-29,22
|
|
|
24,87
|
36,83
|
31,76
|
72,10
|
72,53
|
-191,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|