U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
155K
|
€
150K
|
€
190K
|
€
185K
|
€
94K
|
|
|
€
140K
|
€
91K
|
€
151K
|
€
86K
|
€
-55K
|
|
|
€
612K
|
€
872K
|
€
781K
|
€
631K
|
€
545K
|
|
|
€
127K
|
€
126K
|
€
87K
|
€
137K
|
€
19K
|
|
|
€
70K
|
€
19K
|
€
22K
|
€
17K
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
1K
|
|
|
Dividendes
|
€
400K
|
|
|
|
|
|
Taux de distribution
|
286.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
136K
|
€
71K
|
€
158K
|
€
-23K
|
|
|
€
11K
|
€
19K
|
€
-27K
|
€
54K
|
€
-111K
|
|
|
€
140K
|
€
91K
|
€
151K
|
€
86K
|
€
-55K
|
|
|
€
6K
|
€
34K
|
€
781K
|
€
-215K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
297K
|
€
351K
|
€
370K
|
€
257K
|
|
|
€
258K
|
€
207K
|
€
249K
|
€
190K
|
€
33K
|
|
|
€
-1.17M
|
€
-1.19M
|
€
-1.10M
|
€
-187K
|
€
-596K
|
|
|
0.12
|
0.25
|
0.30
|
0.70
|
0.36
|
|
|
0.12
|
0.25
|
0.30
|
0.70
|
0.36
|
|
|
0.14
|
0.26
|
0.34
|
0.79
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.52M
|
€
4.34M
|
€
4.54M
|
€
3.72M
|
€
4.26M
|
|
|
€
2.90M
|
€
3.47M
|
€
3.76M
|
€
3.09M
|
€
3.72M
|
|
|
€
1.33M
|
€
1.59M
|
€
1.58M
|
€
613K
|
€
925K
|
|
|
€
1.58M
|
€
1.88M
|
€
2.18M
|
€
2.48M
|
€
2.79M
|
|
|
17.41%
|
20.08%
|
17.19%
|
16.93%
|
12.78%
|
|
|
2.58
|
2.16
|
2.79
|
3.94
|
5.13
|
|
|
22.50
|
25.58
|
53.06
|
19.59
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.2%
|
23.74%
|
31.8%
|
30.08%
|
5.98%
|
|
|
22.84%
|
10.41%
|
19.3%
|
13.6%
|
-10.13%
|
|
|
3.98
|
2.09
|
3.32
|
2.30
|
-1.29
|
|
|
22.84
|
10.41
|
19.30
|
13.60
|
-10.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
1.00
|
|
Coût salarial par employé
|
|
|
|
|
|