U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
641K
|
€
-172K
|
€
280K
|
€
409K
|
€
-45K
|
€
-356K
|
€
-50K
|
€
5K
|
|
|
€
78K
|
€
354K
|
€
-439K
|
€
23K
|
€
143K
|
€
-293K
|
€
-453K
|
€
-62K
|
€
209
|
|
|
€
982K
|
€
610K
|
€
257K
|
€
695K
|
€
672K
|
€
379K
|
€
72K
|
€
56K
|
€
6K
|
|
|
3.20
|
3.70
|
3.80
|
3.80
|
3.50
|
3.40
|
1.60
|
|
|
|
|
€
165K
|
€
398K
|
€
9K
|
€
78K
|
€
209K
|
€
18K
|
€
3K
|
€
2K
|
€
3K
|
|
|
€
18K
|
€
17K
|
€
20K
|
€
4K
|
€
45K
|
€
21K
|
€
34
|
€
2K
|
€
106
|
|
|
€
17K
|
€
17K
|
€
25K
|
€
24K
|
€
20K
|
€
18K
|
-
|
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
407K
|
€
-397K
|
€
69K
|
€
229K
|
€
-218K
|
€
-417K
|
€
-36K
|
€
3K
|
|
|
€
108K
|
€
383K
|
€
-425K
|
€
37K
|
€
196K
|
€
-253K
|
€
-451K
|
€
-58K
|
€
891
|
|
|
€
78K
|
€
354K
|
€
-439K
|
€
23K
|
€
143K
|
€
-293K
|
€
-453K
|
€
-62K
|
€
209
|
|
|
€
2K
|
€
30K
|
€
31K
|
€
37K
|
€
28K
|
€
31K
|
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
942
|
€
24K
|
€
385K
|
€
756K
|
€
43K
|
€
99K
|
€
273K
|
€
8K
|
|
|
€
90K
|
€
377K
|
€
-411K
|
€
56K
|
€
176K
|
€
-258K
|
€
-420K
|
€
-40K
|
€
3K
|
|
|
€
934K
|
€
551K
|
€
187K
|
€
612K
|
€
567K
|
€
392K
|
€
55K
|
€
-65K
|
€
-164
|
|
|
2.27
|
1.50
|
1.07
|
1.37
|
1.21
|
3.19
|
1.23
|
0.85
|
1.00
|
|
|
0.54
|
0.29
|
0.47
|
0.52
|
0.81
|
1.13
|
1.05
|
0.76
|
0.79
|
|
|
2.30
|
1.50
|
1.07
|
1.37
|
1.21
|
3.19
|
1.23
|
0.85
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.72M
|
€
1.72M
|
€
2.84M
|
€
2.35M
|
€
3.42M
|
€
708K
|
€
459K
|
€
503K
|
€
109K
|
|
|
€
736K
|
€
1.11M
|
€
2.59M
|
€
1.66M
|
€
2.75M
|
€
329K
|
€
387K
|
€
447K
|
€
103K
|
|
|
€
728K
|
€
1.11M
|
€
2.59M
|
€
1.66M
|
€
2.75M
|
€
179K
|
€
237K
|
€
447K
|
€
102K
|
|
|
|
|
|
|
|
€
150K
|
€
150K
|
|
|
|
|
57.15%
|
35.51%
|
9.03%
|
29.56%
|
19.63%
|
53.56%
|
15.6%
|
11.16%
|
5.86%
|
|
|
|
|
|
|
|
0.40
|
2.10
|
|
|
|
|
6.12
|
2.73
|
|
24.02
|
12.03
|
|
|
|
31.87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.13%
|
61.69%
|
-160.03%
|
7.98%
|
26.2%
|
-68.2%
|
-586.24%
|
-70.65%
|
39.74%
|
|
|
7.93%
|
57.92%
|
-170.75%
|
3.37%
|
21.29%
|
-77.22%
|
-633.47%
|
-109.86%
|
3.27%
|
|
|
4.53
|
20.56
|
-15.42
|
1.00
|
4.18
|
-41.36
|
-98.82
|
-12.26
|
0.19
|
|
|
7.93
|
57.92
|
-170.75
|
3.37
|
21.29
|
-77.22
|
-633.47
|
-109.86
|
3.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.20
|
3.70
|
3.80
|
3.80
|
3.50
|
3.40
|
1.60
|
|
|
|
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
-
|
|
|