U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
23K
|
€
-73K
|
€
30K
|
€
270K
|
€
-106K
|
€
-24K
|
€
-2K
|
€
-12K
|
€
-12K
|
€
14K
|
€
8K
|
€
66K
|
€
-12K
|
€
36K
|
€
85K
|
€
-49K
|
€
71K
|
€
-21K
|
|
|
€
-8K
|
€
22K
|
€
-74K
|
€
8K
|
€
247K
|
€
-118K
|
€
-29K
|
€
-7K
|
€
-13K
|
€
-12K
|
€
-12K
|
€
-2K
|
€
50K
|
€
-26K
|
€
21K
|
€
56K
|
€
-69K
|
€
35K
|
€
-52K
|
|
|
€
-15K
|
€
-6K
|
€
-28K
|
€
46K
|
€
38K
|
€
-209K
|
€
-91K
|
€
-62K
|
€
-61K
|
€
-47K
|
€
-35K
|
€
-24K
|
€
-21K
|
€
-71K
|
€
-46K
|
€
-67K
|
€
-123K
|
€
-53K
|
€
-88K
|
|
|
-
|
€
16K
|
-
|
€
26K
|
€
222K
|
-
|
-
|
-
|
-
|
-
|
€
10K
|
€
4K
|
€
43K
|
-
|
€
24K
|
€
59K
|
-
|
€
47K
|
-
|
|
|
|
-
|
€
5K
|
€
5K
|
€
158
|
€
41
|
€
41
|
€
162
|
€
821
|
€
657
|
€
6K
|
|
€
3K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
23K
|
€
-73K
|
€
30K
|
€
269K
|
€
-107K
|
€
-26K
|
€
-2K
|
€
-13K
|
€
-14K
|
€
13K
|
€
6K
|
€
61K
|
€
-13K
|
€
34K
|
€
83K
|
€
-51K
|
€
66K
|
€
-23K
|
|
|
€
-8K
|
€
23K
|
€
-73K
|
€
30K
|
€
269K
|
€
-107K
|
€
-26K
|
€
-2K
|
€
-13K
|
€
-15K
|
€
12K
|
€
5K
|
€
60K
|
€
-15K
|
€
32K
|
€
80K
|
€
-60K
|
€
57K
|
€
-41K
|
|
|
€
-8K
|
€
22K
|
€
-74K
|
€
8K
|
€
247K
|
€
-118K
|
€
-29K
|
€
-7K
|
€
-13K
|
€
-12K
|
€
-12K
|
€
-2K
|
€
50K
|
€
-26K
|
€
21K
|
€
56K
|
€
-69K
|
€
35K
|
€
-52K
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
2K
|
€
0
|
€
-5K
|
€
0
|
€
0
|
€
0
|
-
|
€
-18K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
33K
|
€
4K
|
€
2K
|
€
157
|
€
14K
|
€
616
|
€
607
|
€
75
|
€
6K
|
€
26K
|
€
2K
|
|
|
|
€
14K
|
|
€
448
|
|
|
|
€
-8K
|
€
22K
|
€
-74K
|
€
8K
|
€
247K
|
€
-118K
|
€
-29K
|
€
-7K
|
€
-13K
|
€
-10K
|
€
-10K
|
€
-2K
|
€
51K
|
€
-24K
|
€
23K
|
€
59K
|
€
-60K
|
€
44K
|
€
-34K
|
|
|
€
-15K
|
€
24K
|
€
2K
|
€
156K
|
€
148K
|
€
577K
|
€
-91K
|
€
-62K
|
€
-61K
|
€
-48K
|
€
-38K
|
€
-25K
|
€
-24K
|
€
-79K
|
€
-33K
|
€
-21K
|
€
-31K
|
€
-37K
|
€
-24K
|
|
|
0,88
|
1,15
|
1,01
|
1,33
|
1,31
|
3,03
|
0,80
|
0,77
|
0,07
|
0,20
|
0,61
|
0,73
|
0,80
|
0,48
|
0,64
|
0,77
|
0,72
|
0,66
|
0,73
|
|
|
0,48
|
0,85
|
0,58
|
0,55
|
0,40
|
0,18
|
0
|
0,01
|
0,07
|
0,20
|
0,61
|
0,73
|
0,80
|
0,48
|
0,64
|
0,77
|
1,57
|
0,77
|
0,88
|
|
|
0,88
|
1,15
|
1,01
|
1,33
|
1,31
|
3,03
|
0,80
|
0,77
|
0,07
|
0,20
|
0,61
|
0,73
|
0,80
|
0,48
|
0,64
|
0,77
|
0,98
|
0,71
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
181K
|
€
183K
|
€
632K
|
€
634K
|
€
861K
|
€
369K
|
€
205K
|
€
5K
|
€
13K
|
€
61K
|
€
69K
|
€
98K
|
€
81K
|
€
69K
|
€
83K
|
€
93K
|
€
96K
|
€
115K
|
|
|
€
119K
|
€
187K
|
€
212K
|
€
586K
|
€
595K
|
€
1,07M
|
€
460K
|
€
268K
|
€
65K
|
€
60K
|
€
96K
|
€
92K
|
€
120K
|
€
153K
|
€
115K
|
€
150K
|
€
216K
|
€
149K
|
€
203K
|
|
|
€
119K
|
€
157K
|
€
182K
|
€
476K
|
€
485K
|
€
284K
|
€
460K
|
€
268K
|
€
65K
|
€
60K
|
€
96K
|
€
92K
|
€
120K
|
€
152K
|
€
92K
|
€
93K
|
€
81K
|
€
102K
|
€
81K
|
|
|
-
|
€
30K
|
€
30K
|
€
110K
|
€
110K
|
€
786K
|
|
|
|
|
|
|
|
|
€
22K
|
€
57K
|
€
105K
|
€
39K
|
€
114K
|
|
|
-13,87%
|
-3,46%
|
-15,52%
|
7,27%
|
6,04%
|
-24,30%
|
-24,64%
|
-30,42%
|
-1 327,51%
|
-366,51%
|
-58,09%
|
-34,57%
|
-21,63%
|
-87,34%
|
-66,12%
|
-80,24%
|
-131,62%
|
-55,89%
|
-76,54%
|
|
|
0
|
-4,79
|
-1,05
|
2,39
|
2,87
|
-3,76
|
|
|
|
|
|
|
|
|
-0,49
|
-0,85
|
-0,86
|
-0,74
|
-1,30
|
|
|
|
8,33
|
|
19,26
|
2,21
|
|
|
|
|
|
7,30
|
16,45
|
1,96
|
|
3,38
|
1,80
|
|
2,25
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,86%
|
-354,62%
|
261,37%
|
16,65%
|
646,40%
|
56,52%
|
31,48%
|
11,02%
|
22,20%
|
22,10%
|
28,90%
|
6,87%
|
-238,58%
|
33,56%
|
-49,99%
|
-87,96%
|
49,12%
|
-81,70%
|
38,61%
|
|
|
56,86%
|
-354,62%
|
261,37%
|
16,65%
|
646,40%
|
56,52%
|
31,48%
|
11,02%
|
22,20%
|
25,15%
|
32,97%
|
10,37%
|
-234,68%
|
35,90%
|
-46,35%
|
-83,77%
|
56,48%
|
-64,77%
|
59,45%
|
|
|
-7,89
|
12,26
|
-40,57
|
1,21
|
39,06
|
-13,74
|
-7,76
|
-3,35
|
-294,71
|
-92,17
|
-19,16
|
-3,59
|
50,77
|
-31,35
|
30,65
|
67,22
|
-74,34
|
36,20
|
-45,50
|
|
|
56,86
|
-354,62
|
261,37
|
16,65
|
646,40
|
56,52
|
31,48
|
11,02
|
22,20
|
25,15
|
32,97
|
10,37
|
-234,68
|
35,90
|
-46,35
|
-83,77
|
56,48
|
-64,77
|
59,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|