U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
367K
|
€
368K
|
€
299K
|
€
269K
|
€
219K
|
€
198K
|
€
186K
|
€
164K
|
€
1.44M
|
€
351K
|
€
257K
|
€
238K
|
€
360K
|
€
322K
|
€
374K
|
€
186K
|
€
160K
|
€
32K
|
€
131K
|
€
8K
|
|
|
€
318K
|
€
309K
|
€
251K
|
€
3.69M
|
€
139K
|
€
115K
|
€
156K
|
€
97K
|
€
3.27M
|
€
124K
|
€
45K
|
€
21K
|
€
99K
|
€
87K
|
€
154K
|
€
65K
|
€
-4K
|
€
-82K
|
€
5K
|
€
-62K
|
|
|
€
1.93M
|
€
1.61M
|
€
1.30M
|
€
1.05M
|
€
864K
|
€
825K
|
€
750K
|
€
734K
|
€
637K
|
€
965K
|
€
841K
|
€
796K
|
€
775K
|
€
676K
|
€
589K
|
€
510K
|
€
444K
|
€
449K
|
€
531K
|
€
526K
|
|
|
€
441K
|
€
413K
|
€
337K
|
€
282K
|
€
190K
|
€
163K
|
€
191K
|
€
154K
|
€
1.15M
|
€
271K
|
€
162K
|
€
148K
|
€
239K
|
€
207K
|
€
274K
|
€
86K
|
€
93K
|
€
17K
|
€
89K
|
€
21K
|
|
|
€
210K
|
€
147K
|
€
139K
|
€
103K
|
€
66K
|
€
56K
|
€
59K
|
€
55K
|
€
161K
|
€
73K
|
€
48K
|
€
57K
|
€
127K
|
€
81K
|
€
51K
|
€
9K
|
€
17K
|
€
22K
|
€
6K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
10K
|
€
15K
|
€
8K
|
€
13K
|
€
9K
|
€
9K
|
€
11K
|
€
7K
|
€
7K
|
€
6K
|
|
|
|
|
-
|
-
|
€
100K
|
€
40K
|
€
140K
|
|
€
3.60M
|
|
|
|
|
|
€
75K
|
|
|
|
|
|
|
|
|
|
0%
|
0%
|
71.76%
|
34.71%
|
89.83%
|
|
110.03%
|
|
|
|
|
|
48.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
347K
|
€
349K
|
€
281K
|
€
253K
|
€
203K
|
€
182K
|
€
171K
|
€
147K
|
€
1.41M
|
€
279K
|
€
188K
|
€
171K
|
€
299K
|
€
259K
|
€
316K
|
€
96K
|
€
110K
|
€
2K
|
€
99K
|
€
-16K
|
|
|
€
336K
|
€
333K
|
€
250K
|
€
223K
|
€
173K
|
€
152K
|
€
141K
|
€
117K
|
€
1.38M
|
€
193K
|
€
111K
|
€
86K
|
€
219K
|
€
175K
|
€
273K
|
€
81K
|
€
59K
|
€
-49K
|
€
49K
|
€
-52K
|
|
|
€
318K
|
€
309K
|
€
251K
|
€
3.60M
|
€
139K
|
€
115K
|
€
156K
|
€
97K
|
€
3.27M
|
€
124K
|
€
45K
|
€
21K
|
€
99K
|
€
87K
|
€
154K
|
€
65K
|
€
-4K
|
€
-82K
|
€
5K
|
€
-62K
|
|
|
€
0
|
€
12K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-991K
|
€
107K
|
€
9K
|
€
164K
|
€
40K
|
€
318K
|
€
120K
|
€
-3K
|
€
552K
|
€
-1.63M
|
€
1.64M
|
€
616K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
167K
|
€
3.18M
|
€
389K
|
€
178K
|
€
48K
|
€
782K
|
€
912K
|
€
3.21M
|
€
17K
|
€
13K
|
€
2K
|
€
26K
|
€
834
|
€
2K
|
€
238
|
€
211
|
€
6K
|
€
11K
|
€
3K
|
|
|
€
329K
|
€
324K
|
€
282K
|
€
3.72M
|
€
170K
|
€
146K
|
€
186K
|
€
127K
|
€
3.30M
|
€
211K
|
€
121K
|
€
105K
|
€
180K
|
€
171K
|
€
197K
|
€
80K
|
€
46K
|
€
-31K
|
€
56K
|
€
-26K
|
|
|
€
3.75M
|
€
3.77M
|
€
2.81M
|
€
2.78M
|
€
61K
|
€
-31K
|
€
612K
|
€
997K
|
€
-1.63M
|
€
816K
|
€
-619K
|
€
-721K
|
€
-645K
|
€
-758K
|
€
-610K
|
€
-1.89M
|
€
-2.14M
|
€
-2.26M
|
€
-2.28M
|
€
-695K
|
|
|
7.71
|
8.30
|
8.14
|
8.42
|
1.15
|
0.91
|
2.43
|
4.14
|
0.67
|
2.08
|
0.28
|
0.29
|
0.27
|
0.19
|
0.21
|
0.11
|
0.29
|
0.16
|
0.10
|
0.08
|
|
|
7.74
|
8.31
|
8.15
|
8.42
|
1.15
|
0.91
|
2.44
|
4.16
|
0.67
|
2.08
|
0.28
|
0.29
|
0.27
|
0.19
|
0.22
|
0.11
|
0.29
|
0.16
|
0.10
|
0.08
|
|
|
7.73
|
8.31
|
8.14
|
8.42
|
1.31
|
1.90
|
3.84
|
6.83
|
0.93
|
2.08
|
2.06
|
1.99
|
2.43
|
2.44
|
3.13
|
1.25
|
1.15
|
1.11
|
0.10
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.74M
|
€
4.72M
|
€
3.65M
|
€
3.63M
|
€
3.73M
|
€
3.87M
|
€
4.01M
|
€
4.11M
|
€
6.36M
|
€
3.75M
|
€
3.92M
|
€
4.25M
|
€
4.30M
|
€
4.45M
|
€
4.13M
|
€
4.29M
|
€
5.08M
|
€
4.16M
|
€
3.06M
|
€
1.28M
|
|
|
€
2.80M
|
€
3.11M
|
€
2.34M
|
€
2.57M
|
€
2.87M
|
€
3.05M
|
€
3.26M
|
€
3.38M
|
€
5.72M
|
€
2.78M
|
€
3.08M
|
€
3.45M
|
€
3.53M
|
€
3.77M
|
€
3.54M
|
€
3.78M
|
€
4.63M
|
€
3.71M
|
€
2.53M
|
€
757K
|
|
|
€
557K
|
€
515K
|
€
393K
|
€
375K
|
€
417K
|
€
348K
|
€
427K
|
€
316K
|
€
4.93M
|
€
757K
|
€
857K
|
€
1.02M
|
€
888K
|
€
931K
|
€
777K
|
€
2.13M
|
€
2.99M
|
€
2.71M
|
€
2.53M
|
€
756K
|
|
|
€
2.25M
|
€
2.59M
|
€
1.95M
|
€
2.20M
|
€
2.45M
|
€
2.70M
|
€
2.83M
|
€
3.06M
|
€
787K
|
€
2.02M
|
€
2.22M
|
€
2.43M
|
€
2.64M
|
€
2.84M
|
€
2.76M
|
€
1.65M
|
€
1.64M
|
€
1.00M
|
|
|
|
|
40.78%
|
34.18%
|
35.76%
|
29.02%
|
23.16%
|
21.29%
|
18.69%
|
17.85%
|
10.02%
|
25.76%
|
21.43%
|
18.74%
|
18.03%
|
15.19%
|
14.26%
|
11.89%
|
8.75%
|
10.79%
|
17.31%
|
40.97%
|
|
|
1.16
|
1.61
|
1.49
|
2.09
|
2.84
|
3.27
|
3.78
|
4.17
|
1.24
|
2.10
|
2.65
|
3.06
|
3.40
|
4.21
|
4.69
|
3.24
|
3.69
|
2.23
|
|
|
|
|
8.08
|
8.91
|
8.35
|
10.18
|
14.14
|
16.73
|
19.09
|
22.90
|
4.05
|
9.97
|
16.42
|
20.22
|
11.78
|
14.60
|
11.21
|
39.39
|
42.16
|
1,762.44
|
25.48
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.02%
|
20.1%
|
21.6%
|
353.33%
|
19.63%
|
17.65%
|
24.84%
|
17.32%
|
518.85%
|
21.85%
|
14.39%
|
13.17%
|
23.21%
|
25.27%
|
33.48%
|
15.71%
|
10.41%
|
-6.9%
|
10.53%
|
-4.9%
|
|
|
16.47%
|
19.14%
|
19.27%
|
350.45%
|
16.13%
|
13.97%
|
20.79%
|
13.19%
|
513.7%
|
12.9%
|
5.3%
|
2.59%
|
12.81%
|
12.91%
|
26.16%
|
12.83%
|
-1%
|
-18.21%
|
0.94%
|
-11.72%
|
|
|
6.72
|
6.54
|
6.89
|
101.71
|
3.73
|
2.98
|
3.89
|
2.35
|
51.46
|
3.32
|
1.14
|
0.49
|
2.31
|
1.96
|
3.73
|
1.52
|
-0.09
|
-1.97
|
0.16
|
-4.80
|
|
|
16.47
|
19.14
|
19.27
|
350.45
|
16.13
|
13.97
|
20.79
|
13.19
|
513.70
|
12.90
|
5.30
|
2.59
|
12.81
|
12.91
|
26.16
|
12.83
|
-1.00
|
-18.21
|
0.94
|
-11.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.90
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
10K
|
€
15K
|
€
8K
|
€
13K
|
€
9K
|
€
9K
|
€
11K
|
€
7K
|
€
7K
|
€
6K
|