U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
161K
|
€
123K
|
€
131K
|
€
166K
|
€
84K
|
€
189K
|
€
226K
|
€
261K
|
€
232K
|
€
242K
|
€
240K
|
€
239K
|
€
1.12M
|
€
182K
|
€
142K
|
€
192K
|
€
79K
|
€
104K
|
|
|
€
10K
|
€
32K
|
€
-53K
|
€
17K
|
€
44K
|
€
1K
|
€
84K
|
€
89K
|
€
112K
|
€
127K
|
€
88K
|
€
92K
|
€
79K
|
€
973K
|
€
57K
|
€
48K
|
€
66K
|
€
29K
|
€
11K
|
|
|
€
742K
|
€
732K
|
€
701K
|
€
754K
|
€
737K
|
€
1.76M
|
€
1.75M
|
€
1.66M
|
€
1.57M
|
€
1.46M
|
€
1.33M
|
€
1.25M
|
€
1.27M
|
€
1.19M
|
€
220K
|
€
163K
|
€
115K
|
€
49K
|
€
20K
|
|
|
€
166K
|
€
182K
|
€
143K
|
€
148K
|
€
179K
|
€
164K
|
€
290K
|
€
297K
|
€
327K
|
€
294K
|
€
277K
|
€
284K
|
€
241K
|
€
1.24M
|
€
140K
|
€
173K
|
€
89K
|
€
52K
|
€
34K
|
|
|
€
33K
|
€
56K
|
€
49K
|
€
46K
|
€
34K
|
€
5K
|
€
42
|
€
12K
|
€
14K
|
€
9K
|
€
8K
|
€
3K
|
€
5K
|
€
4K
|
€
13K
|
€
4K
|
€
3K
|
€
811
|
€
5K
|
|
|
-
|
€
4K
|
|
|
|
|
|
€
3K
|
€
3K
|
|
€
3K
|
|
|
€
3K
|
€
3K
|
|
€
3K
|
€
3K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
1.18M
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
1284.31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
157K
|
€
118K
|
€
127K
|
€
163K
|
€
81K
|
€
210K
|
€
221K
|
€
257K
|
€
229K
|
€
218K
|
€
236K
|
€
216K
|
€
1.10M
|
€
165K
|
€
210K
|
€
90K
|
€
54K
|
€
36K
|
|
|
€
68K
|
€
93K
|
€
54K
|
€
61K
|
€
96K
|
€
13K
|
€
125K
|
€
133K
|
€
166K
|
€
130K
|
€
129K
|
€
131K
|
€
106K
|
€
1.05M
|
€
120K
|
€
98K
|
€
76K
|
€
42K
|
€
18K
|
|
|
€
10K
|
€
32K
|
€
-53K
|
€
17K
|
€
44K
|
€
1K
|
€
84K
|
€
89K
|
€
112K
|
€
127K
|
€
88K
|
€
92K
|
€
79K
|
€
973K
|
€
57K
|
€
48K
|
€
66K
|
€
29K
|
€
11K
|
|
|
€
25K
|
€
67K
|
€
0
|
€
0
|
|
€
2K
|
€
22K
|
€
30K
|
€
11K
|
€
136K
|
€
97K
|
€
35K
|
€
520K
|
€
187K
|
€
95K
|
€
885K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
734K
|
€
655K
|
€
624K
|
€
914K
|
€
823K
|
€
765K
|
€
705K
|
€
654K
|
€
551K
|
€
370K
|
€
243K
|
€
399K
|
€
34K
|
€
57K
|
€
159K
|
€
49K
|
€
86K
|
€
105K
|
€
41K
|
|
|
€
81K
|
€
96K
|
€
10K
|
€
84K
|
€
111K
|
€
69K
|
€
143K
|
€
178K
|
€
203K
|
€
223K
|
€
192K
|
€
197K
|
€
189K
|
€
1.03M
|
€
112K
|
€
90K
|
€
181K
|
€
64K
|
€
94K
|
|
|
€
719K
|
€
663K
|
€
634K
|
€
952K
|
€
868K
|
€
793K
|
€
716K
|
€
595K
|
€
448K
|
€
256K
|
€
158K
|
€
185K
|
€
124K
|
€
455K
|
€
-532K
|
€
-602K
|
€
123K
|
€
104K
|
€
47K
|
|
|
6.68
|
7.31
|
8.78
|
14.38
|
17.77
|
91.91
|
92.07
|
4.93
|
3.96
|
2.89
|
1.99
|
1.69
|
1.23
|
1.96
|
0.29
|
0.15
|
5.05
|
2.62
|
3.07
|
|
|
6.68
|
7.31
|
8.78
|
14.38
|
17.77
|
91.91
|
92.07
|
-11.48
|
-8.40
|
-4.38
|
-3.25
|
23.14
|
2.20
|
4.65
|
0.45
|
0.21
|
5.35
|
2.77
|
3.32
|
|
|
6.68
|
7.31
|
8.78
|
14.38
|
17.77
|
91.91
|
92.07
|
17.27
|
15.01
|
16.99
|
10.22
|
3.15
|
1.58
|
2.76
|
0.35
|
0.18
|
5.19
|
2.69
|
3.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.72M
|
€
1.69M
|
€
1.64M
|
€
2.01M
|
€
1.97M
|
€
1.89M
|
€
1.88M
|
€
1.97M
|
€
1.88M
|
€
1.75M
|
€
1.64M
|
€
1.77M
|
€
2.05M
|
€
1.90M
|
€
1.26M
|
€
1.10M
|
€
375K
|
€
201K
|
€
113K
|
|
|
€
863K
|
€
841K
|
€
817K
|
€
1.13M
|
€
1.12M
|
€
19K
|
€
18K
|
€
162K
|
€
162K
|
€
146K
|
€
160K
|
€
391K
|
€
647K
|
€
581K
|
€
908K
|
€
821K
|
€
70K
|
€
64K
|
€
29K
|
|
|
€
127K
|
€
105K
|
€
81K
|
€
71K
|
€
52K
|
€
9K
|
€
8K
|
€
43K
|
€
40K
|
€
23K
|
€
31K
|
€
144K
|
€
422K
|
€
338K
|
€
611K
|
€
618K
|
€
29K
|
€
63K
|
€
22K
|
|
|
€
736K
|
€
736K
|
€
736K
|
€
1.06M
|
€
1.06M
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
|
€
122K
|
€
105K
|
€
105K
|
€
163K
|
€
110K
|
€
40K
|
|
€
6K
|
|
|
43.1%
|
43.32%
|
42.85%
|
37.59%
|
37.42%
|
92.8%
|
92.8%
|
84.54%
|
83.82%
|
83.54%
|
81.41%
|
70.54%
|
62.09%
|
62.68%
|
17.48%
|
14.78%
|
30.66%
|
24.24%
|
17.41%
|
|
|
0.99
|
1.01
|
1.05
|
1.41
|
1.44
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|
0.10
|
0.08
|
0.09
|
0.74
|
0.67
|
0.35
|
|
0.30
|
|
|
6.18
|
5.35
|
6.95
|
8.95
|
6.85
|
0.24
|
0.09
|
0.73
|
0.63
|
0.64
|
0.73
|
1.66
|
3.00
|
0.53
|
5.52
|
3.91
|
0.78
|
1.18
|
0.80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.95%
|
13.13%
|
1.44%
|
11.08%
|
15.03%
|
3.91%
|
8.19%
|
10.7%
|
12.91%
|
15.28%
|
14.39%
|
15.78%
|
14.84%
|
86.53%
|
50.72%
|
55.4%
|
157.76%
|
132.28%
|
474.66%
|
|
|
1.32%
|
4.3%
|
-7.63%
|
2.28%
|
5.98%
|
0.07%
|
4.79%
|
5.36%
|
7.12%
|
8.7%
|
6.58%
|
7.39%
|
6.23%
|
81.56%
|
25.86%
|
29.56%
|
57.63%
|
59.49%
|
56.37%
|
|
|
0.57
|
1.86
|
-3.27
|
0.86
|
2.24
|
0.06
|
4.45
|
4.53
|
5.97
|
7.27
|
5.35
|
5.21
|
3.87
|
51.12
|
4.52
|
4.37
|
17.67
|
14.42
|
9.82
|
|
|
1.32
|
4.30
|
-7.63
|
2.28
|
5.98
|
0.07
|
4.79
|
5.36
|
7.12
|
8.70
|
6.58
|
7.39
|
6.23
|
81.56
|
25.86
|
29.56
|
57.63
|
59.49
|
56.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|