U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,40M
|
€
888K
|
€
876K
|
€
818K
|
€
778K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,43%
|
1,39%
|
7,10%
|
5,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-196K
|
€
547K
|
€
487K
|
€
440K
|
€
399K
|
€
317K
|
€
307K
|
€
314K
|
€
319K
|
€
261K
|
€
323K
|
€
316K
|
€
305K
|
€
-961K
|
€
2K
|
€
-38K
|
€
-47K
|
€
-37K
|
€
-29K
|
€
-76K
|
|
|
€
1,58M
|
€
1,78M
|
€
3,23M
|
€
2,74M
|
€
2,30M
|
€
1,90M
|
€
1,59M
|
€
1,28M
|
€
965K
|
€
646K
|
€
385K
|
€
62K
|
€
-254K
|
€
-559K
|
€
402K
|
€
400K
|
€
438K
|
€
486K
|
€
523K
|
€
552K
|
|
|
€
888K
|
€
808K
|
€
1,01M
|
€
952K
|
€
905K
|
€
775K
|
€
781K
|
€
733K
|
€
689K
|
€
571K
|
€
546K
|
€
528K
|
€
467K
|
€
504K
|
€
219K
|
€
190K
|
€
191K
|
€
192K
|
€
180K
|
€
145K
|
|
|
€
20K
|
€
7K
|
€
15K
|
€
25K
|
€
36K
|
€
19K
|
€
15K
|
|
€
60K
|
€
181K
|
€
425K
|
€
419K
|
€
208K
|
€
196K
|
€
18K
|
€
2K
|
€
12K
|
€
12K
|
€
32K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2,00M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
365,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,18M
|
€
826K
|
€
824K
|
€
777K
|
€
735K
|
€
641K
|
€
665K
|
€
662K
|
€
693K
|
€
592K
|
€
668K
|
€
661K
|
€
663K
|
€
634K
|
€
291K
|
€
250K
|
€
249K
|
€
248K
|
€
230K
|
€
178K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
763K
|
€
677K
|
€
630K
|
€
575K
|
€
457K
|
€
490K
|
€
499K
|
€
530K
|
€
442K
|
€
541K
|
€
534K
|
€
535K
|
€
519K
|
€
183K
|
€
137K
|
€
129K
|
€
125K
|
€
129K
|
€
78K
|
|
|
€
-196K
|
€
547K
|
€
487K
|
€
440K
|
€
399K
|
€
317K
|
€
307K
|
€
314K
|
€
319K
|
€
261K
|
€
323K
|
€
316K
|
€
305K
|
€
-961K
|
€
2K
|
€
-38K
|
€
-47K
|
€
-37K
|
€
-29K
|
€
-76K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,88M
|
€
0
|
€
0
|
-
|
€
0
|
€
17K
|
€
171K
|
€
0
|
€
0
|
€
184K
|
€
1
|
€
2
|
-
|
€
427K
|
€
0
|
€
0
|
€
0
|
€
519K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
410K
|
€
1,03M
|
€
2,22M
|
€
1,56M
|
€
969K
|
€
478K
|
€
483K
|
€
359K
|
€
390K
|
€
425K
|
€
444K
|
€
379K
|
€
18K
|
€
13K
|
€
8K
|
€
78
|
€
17
|
|
|
€
703
|
|
|
€
894K
|
€
609K
|
€
634K
|
€
587K
|
€
559K
|
€
501K
|
€
481K
|
€
477K
|
€
483K
|
€
411K
|
€
450K
|
€
442K
|
€
433K
|
€
-846K
|
€
109K
|
€
75K
|
€
73K
|
€
85K
|
€
71K
|
€
25K
|
|
|
€
-734K
|
€
-1,06M
|
€
2,18M
|
€
1,54M
|
€
957K
|
€
398K
|
€
514K
|
€
304K
|
€
327K
|
€
244K
|
€
17K
|
€
-107K
|
€
-307K
|
€
-673K
|
€
-2,33M
|
€
-2,33M
|
€
-1,89M
|
€
-1,44M
|
€
-967K
|
€
-591K
|
|
|
0,49
|
0,49
|
57,30
|
37,12
|
22,54
|
5,95
|
9,45
|
5,76
|
6,13
|
2,35
|
1,04
|
0,78
|
0,05
|
0,02
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0,49
|
0,53
|
825,33
|
234,90
|
30,88
|
7
|
23,13
|
13,21
|
6,13
|
2,35
|
1,05
|
0,78
|
0,05
|
0,02
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0,49
|
0,51
|
107,16
|
64,11
|
26,06
|
6,43
|
27,41
|
18,93
|
12,41
|
2,35
|
1,04
|
0,78
|
0,05
|
0,02
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,09M
|
€
4,47M
|
€
3,87M
|
€
3,39M
|
€
2,95M
|
€
2,58M
|
€
3,45M
|
€
3,14M
|
€
3,23M
|
€
3,03M
|
€
3,01M
|
€
3,07M
|
€
2,84M
|
€
2,96M
|
€
3,89M
|
€
3,99M
|
€
4,11M
|
€
4,22M
|
€
3,83M
|
€
3,93M
|
|
|
€
10,51M
|
€
2,69M
|
€
639K
|
€
643K
|
€
644K
|
€
680K
|
€
1,86M
|
€
1,86M
|
€
2,26M
|
€
2,38M
|
€
2,63M
|
€
3,01M
|
€
3,09M
|
€
3,52M
|
€
3,49M
|
€
3,59M
|
€
3,67M
|
€
3,74M
|
€
3,30M
|
€
3,38M
|
|
|
€
1,45M
|
€
2,02M
|
€
21K
|
€
25K
|
€
38K
|
€
74K
|
€
43K
|
€
46K
|
€
64K
|
€
181K
|
€
425K
|
€
487K
|
€
325K
|
€
686K
|
€
2,34M
|
€
2,27M
|
€
1,85M
|
€
1,42M
|
€
968K
|
€
594K
|
|
|
€
9,07M
|
€
600K
|
€
600K
|
€
600K
|
€
600K
|
€
600K
|
€
1,80M
|
€
1,80M
|
€
2,20M
|
€
2,20M
|
€
2,20M
|
€
2,53M
|
€
2,77M
|
€
2,83M
|
€
1,15M
|
€
1,26M
|
€
1,78M
|
€
2,29M
|
€
2,34M
|
€
2,78M
|
|
|
13,07%
|
39,73%
|
83,49%
|
81,01%
|
78,13%
|
73,67%
|
46,02%
|
40,70%
|
29,90%
|
21,34%
|
12,79%
|
2,02%
|
-8,95%
|
-18,89%
|
10,32%
|
10,02%
|
10,67%
|
11,50%
|
13,66%
|
14,05%
|
|
|
5,74
|
0,34
|
0,19
|
0,22
|
0,26
|
0,32
|
1,13
|
1,41
|
2,28
|
3,41
|
5,71
|
40,74
|
-10,90
|
-5,07
|
2,86
|
3,16
|
4,05
|
4,72
|
4,47
|
5,04
|
|
|
8,91
|
3,26
|
0,77
|
0,83
|
0,88
|
1,06
|
2,80
|
2,82
|
3,27
|
4,02
|
3,93
|
4,56
|
4,67
|
5,56
|
11,99
|
14,36
|
14,71
|
15,10
|
14,39
|
18,96
|
|
|
0,32
|
14,79
|
|
40,91
|
40,16
|
76,18
|
27,24
|
27,71
|
1 093,89
|
3 191,65
|
133,24
|
78,51
|
24,11
|
11,69
|
1,33
|
0,90
|
0,82
|
0,92
|
1,01
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,59%
|
34,30%
|
19,62%
|
21,40%
|
24,28%
|
26,31%
|
30,35%
|
37,27%
|
49,98%
|
63,59%
|
116,70%
|
713,48%
|
-170,46%
|
151,23%
|
27,20%
|
18,66%
|
16,63%
|
17,52%
|
13,66%
|
4,51%
|
|
|
-12,38%
|
30,78%
|
15,07%
|
16,04%
|
17,33%
|
16,66%
|
19,37%
|
24,52%
|
33,09%
|
40,37%
|
83,91%
|
509,68%
|
-120,28%
|
171,79%
|
0,40%
|
-9,60%
|
-10,77%
|
-7,66%
|
-5,58%
|
-13,72%
|
|
|
-1,62
|
12,23
|
12,58
|
12,99
|
13,54
|
12,28
|
8,91
|
9,98
|
9,89
|
8,62
|
10,73
|
10,28
|
10,76
|
-32,45
|
0,04
|
-0,96
|
-1,15
|
-0,88
|
-0,76
|
-1,93
|
|
|
-12,38
|
30,78
|
15,07
|
16,04
|
17,33
|
16,66
|
19,37
|
24,52
|
33,09
|
40,37
|
83,91
|
509,68
|
-120,28
|
171,79
|
0,40
|
-9,60
|
-10,77
|
-7,66
|
-5,58
|
-13,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|