U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
61K
|
€
48K
|
€
60K
|
€
54K
|
€
84K
|
€
87K
|
€
87K
|
€
143K
|
€
297K
|
|
|
€
-7K
|
€
-15K
|
€
-65K
|
€
-25K
|
€
-32K
|
€
-2K
|
€
-358
|
€
2K
|
€
49K
|
€
-52K
|
|
|
€
-129K
|
€
-122K
|
€
-107K
|
€
-43K
|
€
-17K
|
€
15K
|
€
17K
|
€
18K
|
€
16K
|
€
-34K
|
|
|
€
44K
|
€
39K
|
€
32K
|
€
45K
|
€
39K
|
€
57K
|
€
59K
|
€
62K
|
€
108K
|
€
19K
|
|
|
|
|
|
|
|
|
€
40
|
|
€
34K
|
€
27K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
55K
|
€
40K
|
€
57K
|
€
49K
|
€
80K
|
€
83K
|
€
87K
|
€
135K
|
€
24K
|
|
|
€
-7K
|
€
-15K
|
€
-29K
|
€
-12K
|
€
-20K
|
€
11K
|
€
14K
|
€
18K
|
€
66K
|
€
-44K
|
|
|
€
-7K
|
€
-15K
|
€
-65K
|
€
-25K
|
€
-32K
|
€
-2K
|
€
-358
|
€
2K
|
€
49K
|
€
-52K
|
|
|
€
0
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
15K
|
€
46K
|
€
9K
|
€
10K
|
€
22K
|
€
18K
|
€
17K
|
€
18K
|
|
|
€
62K
|
€
55K
|
€
5K
|
€
44K
|
€
37K
|
€
67K
|
€
69K
|
€
71K
|
€
118K
|
€
16K
|
|
|
€
-826K
|
€
-888K
|
€
-938K
|
€
-207K
|
€
-162K
|
€
-110K
|
€
-87K
|
€
-67K
|
€
-49K
|
€
-37K
|
|
|
0.01
|
0.01
|
0.02
|
0.18
|
0.48
|
0.59
|
0.61
|
0.63
|
0.78
|
0.81
|
|
|
0.01
|
0.01
|
0.02
|
0.19
|
0.48
|
0.59
|
0.61
|
0.63
|
0.78
|
0.81
|
|
|
0.01
|
0.01
|
0.02
|
0.18
|
0.48
|
0.59
|
0.61
|
0.63
|
0.78
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
704K
|
€
772K
|
€
847K
|
€
946K
|
€
1.12M
|
€
1.19M
|
€
1.24M
|
€
1.29M
|
€
1.42M
|
€
1.43M
|
|
|
€
833K
|
€
894K
|
€
955K
|
€
989K
|
€
1.14M
|
€
1.18M
|
€
1.23M
|
€
1.27M
|
€
1.40M
|
€
1.46M
|
|
|
€
831K
|
€
892K
|
€
953K
|
€
252K
|
€
313K
|
€
265K
|
€
225K
|
€
181K
|
€
224K
|
€
192K
|
|
|
|
|
-
|
€
735K
|
€
824K
|
€
913K
|
€
1.00M
|
€
1.09M
|
€
1.18M
|
€
1.27M
|
|
|
-18.36%
|
-15.78%
|
-12.63%
|
-4.49%
|
-1.55%
|
1.25%
|
1.39%
|
1.37%
|
1.11%
|
-2.35%
|
|
|
|
|
0.00
|
-17.28
|
-47.45
|
61.07
|
57.74
|
61.60
|
75.06
|
-37.83
|
|
|
13.36
|
16.30
|
24.04
|
17.43
|
23.26
|
14.73
|
14.73
|
14.66
|
10.39
|
59.71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-48.14%
|
-44.89%
|
-4.23%
|
-103.58%
|
-210.7%
|
445.81%
|
395.82%
|
401.08%
|
752.59%
|
-47.18%
|
|
|
5.7%
|
12.14%
|
60.28%
|
59.16%
|
186.09%
|
-16.09%
|
-2.06%
|
11.24%
|
313.4%
|
155.43%
|
|
|
-1.05
|
-1.92
|
-7.61
|
-2.66
|
-2.89
|
-0.20
|
-0.03
|
0.15
|
3.47
|
-3.65
|
|
|
5.70
|
12.14
|
60.28
|
59.16
|
186.09
|
-16.09
|
-2.06
|
11.24
|
313.40
|
155.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|