UC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
52K
|
€
22K
|
€
-5K
|
€
17K
|
€
10K
|
|
|
€
33K
|
€
14K
|
€
-12K
|
€
1K
|
€
2K
|
|
|
€
41K
|
€
8K
|
€
-6K
|
€
6K
|
€
5K
|
|
|
€
56K
|
€
21K
|
-
|
€
5K
|
€
3K
|
|
|
€
13K
|
€
2K
|
|
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
3K
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
21K
|
€
-5K
|
€
7K
|
€
3K
|
|
|
€
46K
|
€
16K
|
€
-10K
|
€
2K
|
€
3K
|
|
|
€
33K
|
€
14K
|
€
-12K
|
€
1K
|
€
2K
|
|
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
1K
|
€
315
|
€
3K
|
€
2K
|
|
|
€
38K
|
€
19K
|
€
-7K
|
€
5K
|
€
2K
|
|
|
€
39K
|
€
5K
|
€
-10K
|
€
-1K
|
€
5K
|
|
|
3,18
|
1,95
|
0,17
|
0,90
|
1,44
|
|
|
3,18
|
1,95
|
0,17
|
0,61
|
1,44
|
|
|
3,18
|
1,95
|
0,17
|
0,90
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
22K
|
€
18K
|
€
30K
|
€
15K
|
|
|
€
21K
|
€
14K
|
€
24K
|
€
24K
|
€
11K
|
|
|
€
18K
|
€
6K
|
€
13K
|
€
10K
|
€
11K
|
|
|
€
3K
|
€
8K
|
€
11K
|
€
14K
|
|
|
|
65,93%
|
36,63%
|
-35,22%
|
19,34%
|
30,53%
|
|
|
0,08
|
1,01
|
-1,83
|
2,37
|
|
|
|
0,42
|
0,65
|
|
3,65
|
3,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,55%
|
239,85%
|
113,47%
|
89,92%
|
35,99%
|
|
|
80,60%
|
178,25%
|
192,19%
|
18,58%
|
35,99%
|
|
|
53,14
|
65,29
|
-67,68
|
3,59
|
10,99
|
|
|
80,60
|
178,25
|
192,19
|
18,58
|
35,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
Coût salarial par employé
|
|
|
|
|
€
3K
|