V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
39K
|
€
36K
|
€
-2K
|
€
10K
|
€
19K
|
€
5K
|
€
17K
|
€
21K
|
€
70K
|
€
76K
|
€
106K
|
€
42K
|
€
23K
|
€
15K
|
€
13K
|
|
|
€
-14K
|
€
44K
|
€
24K
|
€
-14K
|
€
-1K
|
€
13K
|
€
-8K
|
€
1K
|
€
-19K
|
€
4K
|
€
5K
|
€
28K
|
€
5K
|
€
7K
|
€
705
|
€
-600
|
|
|
€
94K
|
€
108K
|
€
64K
|
€
40K
|
€
55K
|
€
56K
|
€
42K
|
€
50K
|
€
49K
|
€
68K
|
€
65K
|
€
60K
|
€
32K
|
€
27K
|
€
4K
|
€
3K
|
|
|
€
8K
|
€
44K
|
€
38K
|
€
2K
|
€
11K
|
€
19K
|
€
4K
|
€
15K
|
€
12K
|
€
43K
|
€
57K
|
€
122K
|
€
54K
|
€
28K
|
€
16K
|
€
13K
|
|
|
€
13K
|
€
14K
|
€
3K
|
€
850
|
€
2K
|
€
4K
|
|
|
|
€
1K
|
€
1K
|
€
10K
|
€
2K
|
€
2K
|
€
4K
|
€
936
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
36K
|
€
33K
|
€
-5K
|
€
8K
|
€
17K
|
€
2K
|
€
12K
|
€
-791
|
€
22K
|
€
38K
|
€
71K
|
€
42K
|
€
23K
|
€
14K
|
€
13K
|
|
|
€
-12K
|
€
21K
|
€
25K
|
€
-13K
|
€
-363
|
€
15K
|
€
-8K
|
€
2K
|
€
-18K
|
€
5K
|
€
8K
|
€
38K
|
€
10K
|
€
12K
|
€
4K
|
€
2K
|
|
|
€
-14K
|
€
44K
|
€
24K
|
€
-14K
|
€
-1K
|
€
13K
|
€
-8K
|
€
1K
|
€
-19K
|
€
4K
|
€
5K
|
€
28K
|
€
5K
|
€
7K
|
€
705
|
€
-600
|
|
|
€
1K
|
€
46K
|
€
0
|
-
|
€
0
|
€
37K
|
€
0
|
-
|
-
|
-
|
€
44K
|
€
3K
|
€
31K
|
€
22K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
73K
|
€
61K
|
€
37K
|
€
43K
|
€
62K
|
€
33K
|
€
26K
|
€
26K
|
€
29K
|
€
47K
|
€
40K
|
€
22K
|
€
11K
|
€
2K
|
€
18K
|
|
|
€
1K
|
€
58K
|
€
32K
|
€
-6K
|
€
7K
|
€
16K
|
€
2K
|
€
12K
|
€
-3K
|
€
20K
|
€
36K
|
€
61K
|
€
36K
|
€
18K
|
€
11K
|
€
10K
|
|
|
€
63K
|
€
71K
|
€
57K
|
€
33K
|
€
47K
|
€
53K
|
€
52K
|
€
56K
|
€
52K
|
€
65K
|
€
17K
|
€
44K
|
€
-12K
|
€
-4K
|
€
-3K
|
€
-1K
|
|
|
3.74
|
2.43
|
3.19
|
2.05
|
3.72
|
1.81
|
1.91
|
3.63
|
6.13
|
5.82
|
1.22
|
2.21
|
0.76
|
0.84
|
0.86
|
0.97
|
|
|
3.74
|
2.43
|
3.19
|
2.05
|
3.72
|
1.81
|
1.90
|
3.56
|
5.78
|
5.72
|
1.22
|
2.21
|
0.76
|
0.84
|
0.86
|
0.97
|
|
|
3.74
|
2.43
|
3.19
|
2.05
|
3.72
|
1.81
|
1.91
|
3.63
|
6.13
|
5.82
|
1.22
|
2.21
|
0.76
|
0.84
|
0.86
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
166K
|
€
97K
|
€
86K
|
€
95K
|
€
159K
|
€
115K
|
€
93K
|
€
87K
|
€
120K
|
€
150K
|
€
123K
|
€
112K
|
€
97K
|
€
83K
|
€
102K
|
|
|
€
23K
|
€
58K
|
€
33K
|
€
46K
|
€
40K
|
€
103K
|
€
72K
|
€
43K
|
€
38K
|
€
52K
|
€
85K
|
€
63K
|
€
81K
|
€
69K
|
€
79K
|
€
99K
|
|
|
€
23K
|
€
50K
|
€
26K
|
€
32K
|
€
17K
|
€
66K
|
€
58K
|
€
21K
|
€
10K
|
€
13K
|
€
75K
|
€
36K
|
€
52K
|
€
27K
|
€
23K
|
€
30K
|
|
|
|
€
8K
|
€
6K
|
€
14K
|
€
23K
|
€
37K
|
€
15K
|
€
21K
|
€
28K
|
€
38K
|
€
11K
|
€
27K
|
€
29K
|
€
42K
|
€
56K
|
€
69K
|
|
|
80.3%
|
65.05%
|
66.4%
|
46.89%
|
57.67%
|
35.13%
|
36.96%
|
54.08%
|
56.04%
|
56.88%
|
43.05%
|
48.56%
|
28.39%
|
28.18%
|
4.36%
|
2.85%
|
|
|
|
0.07
|
0.10
|
0.34
|
0.42
|
0.66
|
0.35
|
0.42
|
0.58
|
0.56
|
0.17
|
0.46
|
0.91
|
1.55
|
15.47
|
23.85
|
|
|
7.50
|
1.61
|
0.99
|
|
4.90
|
5.97
|
34.13
|
3.45
|
|
2.39
|
2.23
|
0.89
|
1.94
|
3.05
|
5.53
|
7.68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.48%
|
53.94%
|
49.03%
|
-14.78%
|
13.71%
|
28.57%
|
5.2%
|
22.95%
|
-5.24%
|
29.66%
|
55.15%
|
101.3%
|
113.87%
|
64.55%
|
309.14%
|
339.25%
|
|
|
-14.78%
|
40.33%
|
37.59%
|
-36.04%
|
-1.93%
|
23.81%
|
-18.53%
|
2.93%
|
-39.63%
|
5.32%
|
7.42%
|
46.64%
|
14.55%
|
26.28%
|
19.55%
|
-20.71%
|
|
|
-11.87
|
26.24
|
24.96
|
-16.90
|
-1.12
|
8.36
|
-6.85
|
1.58
|
-22.21
|
3.02
|
3.19
|
22.65
|
4.13
|
7.41
|
0.85
|
-0.59
|
|
|
-14.78
|
40.33
|
37.59
|
-36.04
|
-1.93
|
23.81
|
-18.53
|
2.93
|
-39.63
|
5.32
|
7.42
|
46.64
|
14.55
|
26.28
|
19.55
|
-20.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.13
|
47.64
|
28.52
|
21.92
|
7.52
|
34.30
|
203.61
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.13
|
47.64
|
28.52
|
21.92
|
7.52
|
34.30
|
203.61
|
0.00
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
1.00
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|