V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-32K
|
€
-14K
|
€
-17K
|
€
35K
|
€
-4K
|
€
-21K
|
€
1K
|
€
-57K
|
€
10K
|
€
29K
|
€
107K
|
€
144K
|
€
81K
|
€
38K
|
€
85K
|
€
36K
|
€
-39K
|
€
-27K
|
€
23K
|
|
|
€
-12K
|
€
-334K
|
€
-19K
|
€
31K
|
€
-1K
|
€
-7K
|
€
264K
|
€
-49K
|
€
1,86M
|
€
421K
|
€
73K
|
€
117K
|
€
426K
|
€
206K
|
€
448K
|
€
1K
|
€
-48K
|
€
966K
|
€
1,51M
|
|
|
€
4,40M
|
€
4,41M
|
€
4,74M
|
€
4,76M
|
€
4,73M
|
€
4,73M
|
€
7,15M
|
€
6,90M
|
€
6,95M
|
€
5,10M
|
€
4,68M
|
€
4,63M
|
€
4,78M
|
€
4,35M
|
€
4,15M
|
€
3,70M
|
€
3,70M
|
€
3,75M
|
€
2,77M
|
|
|
€
214K
|
€
215K
|
€
231K
|
€
263K
|
€
231K
|
€
231K
|
€
349K
|
€
337K
|
€
377K
|
€
273K
|
€
329K
|
€
363K
|
€
309K
|
€
246K
|
€
282K
|
€
203K
|
€
180K
|
€
199K
|
€
146K
|
|
|
€
427
|
|
€
4K
|
€
10K
|
€
6K
|
€
1K
|
€
52K
|
|
€
216K
|
€
42K
|
€
26K
|
€
283K
|
€
18K
|
|
€
29K
|
€
12K
|
€
3K
|
€
2K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
|
€
21K
|
€
2,66M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,68%
|
|
|
|
28,96%
|
2 269,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-35K
|
€
-18K
|
€
-21K
|
€
31K
|
€
-7K
|
€
-25K
|
€
-2K
|
€
-63K
|
€
6K
|
€
25K
|
€
104K
|
€
141K
|
€
78K
|
€
35K
|
€
82K
|
€
34K
|
€
-42K
|
€
-29K
|
€
16K
|
|
|
€
-36K
|
€
-18K
|
€
-21K
|
€
30K
|
€
-9K
|
€
-33K
|
€
-12K
|
€
-73K
|
€
-10K
|
€
8K
|
€
86K
|
€
121K
|
€
58K
|
€
18K
|
€
55K
|
€
6K
|
€
-70K
|
€
-54K
|
€
-12K
|
|
|
€
-12K
|
€
-334K
|
€
-19K
|
€
32K
|
€
-1K
|
€
-7K
|
€
264K
|
€
-50K
|
€
1,86M
|
€
421K
|
€
72K
|
€
117K
|
€
426K
|
€
206K
|
€
448K
|
€
1K
|
€
-48K
|
€
966K
|
€
1,51M
|
|
|
€
1K
|
€
2K
|
€
1K
|
€
850
|
€
393
|
€
-1K
|
€
0
|
€
-2K
|
€
3K
|
€
4K
|
€
0
|
€
6K
|
€
29K
|
€
7K
|
€
66K
|
€
0
|
€
19K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
210
|
€
21
|
€
6K
|
€
9K
|
€
11K
|
€
2K
|
€
12K
|
€
541K
|
€
669K
|
€
799K
|
€
636K
|
€
704K
|
€
588K
|
€
846K
|
€
103K
|
€
304K
|
€
51K
|
|
|
€
-12K
|
€
-334K
|
€
-18K
|
€
33K
|
€
-14
|
€
533
|
€
275K
|
€
-39K
|
€
1,87M
|
€
438K
|
€
90K
|
€
137K
|
€
446K
|
€
223K
|
€
475K
|
€
29K
|
€
-20K
|
€
991K
|
€
1,54M
|
|
|
€
1,57M
|
€
1,59M
|
€
1,31M
|
€
1,20M
|
€
1,07M
|
€
1,07M
|
€
995K
|
€
3,72M
|
€
3,75M
|
€
1,88M
|
€
1,45M
|
€
1,38M
|
€
1,52M
|
€
1,30M
|
€
1,08M
|
€
672K
|
€
644K
|
€
684K
|
€
-239K
|
|
|
281,81
|
321,97
|
271,03
|
23,76
|
7,30
|
10,31
|
6,21
|
18,14
|
11,97
|
41,55
|
5,66
|
4,03
|
3,22
|
2,02
|
2,53
|
1,57
|
2,75
|
2,19
|
0,60
|
|
|
342,30
|
321,97
|
271,03
|
23,82
|
9,11
|
10,34
|
6,25
|
18,67
|
12,23
|
43,99
|
12,91
|
4,21
|
3,29
|
2,09
|
3,55
|
1,69
|
3,07
|
2,36
|
0,67
|
|
|
309,12
|
321,97
|
327,74
|
31,36
|
11,37
|
14,67
|
21,88
|
18,40
|
12,10
|
42,73
|
7,87
|
4,12
|
3,25
|
2,05
|
2,95
|
1,62
|
2,90
|
2,27
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,40M
|
€
4,41M
|
€
4,75M
|
€
4,81M
|
€
4,90M
|
€
4,85M
|
€
7,34M
|
€
7,12M
|
€
7,29M
|
€
5,14M
|
€
4,99M
|
€
5,08M
|
€
5,46M
|
€
5,62M
|
€
4,85M
|
€
4,88M
|
€
4,07M
|
€
4,32M
|
€
3,38M
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
53K
|
€
170K
|
€
115K
|
€
191K
|
€
217K
|
€
342K
|
€
46K
|
€
311K
|
€
455K
|
€
683K
|
€
1,27M
|
€
708K
|
€
1,18M
|
€
368K
|
€
577K
|
€
602K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
53K
|
€
153K
|
€
115K
|
€
190K
|
€
214K
|
€
338K
|
€
45K
|
€
224K
|
€
445K
|
€
676K
|
€
1,25M
|
€
606K
|
€
1,14M
|
€
349K
|
€
555K
|
€
573K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,87%
|
99,89%
|
99,90%
|
98,90%
|
96,53%
|
97,62%
|
97,40%
|
96,96%
|
95,31%
|
99,10%
|
93,76%
|
91,05%
|
87,48%
|
77,38%
|
85,41%
|
75,73%
|
90,94%
|
86,66%
|
82,17%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,68
|
|
|
|
|
53,12
|
1,82
|
2,99
|
3,23
|
8,79
|
36,69
|
8,68
|
35,27
|
|
|
37,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,27%
|
-7,57%
|
-0,39%
|
0,70%
|
0,00%
|
0,01%
|
3,84%
|
-0,57%
|
26,94%
|
8,60%
|
1,93%
|
2,96%
|
9,34%
|
5,12%
|
11,45%
|
0,79%
|
-0,55%
|
26,45%
|
55,47%
|
|
|
-0,28%
|
-7,58%
|
-0,40%
|
0,66%
|
-0,03%
|
-0,15%
|
3,69%
|
-0,72%
|
26,71%
|
8,26%
|
1,55%
|
2,54%
|
8,93%
|
4,73%
|
10,81%
|
0,04%
|
-1,30%
|
25,78%
|
54,44%
|
|
|
-0,28
|
-7,57
|
-0,40
|
0,65
|
-0,03
|
-0,15
|
3,60
|
-0,69
|
25,45
|
8,18
|
1,45
|
2,31
|
7,81
|
3,66
|
9,23
|
0,03
|
-1,18
|
22,34
|
44,74
|
|
|
-0,28
|
-7,58
|
-0,40
|
0,66
|
-0,03
|
-0,15
|
3,69
|
-0,72
|
26,71
|
8,26
|
1,55
|
2,54
|
8,93
|
4,73
|
10,81
|
0,04
|
-1,30
|
25,78
|
54,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|